{"text_format":"1","workbook":"xlsx","n_sheets":31,"sheets":["Инструкция","Выбор субъекта РФ","Обновление","Лог обновления","Титульный","Список листов","Ф.7.1","Ф.7.2","Ф.8","Ф.9","Ф.10","Ф.11.1","Ф.11.2","Ф.12","Ф.13","Комментарий","Проверка","modHyp","modUpdTemplMain","modHypShowHide","modChange","TEHSHEET","REESTR_ORG","REESTR_FILTERED","modfrmReestr","modCommandButton","AllSheetsInThisWorkbook","modF_7_1","modF_7_2","modHandler","modProv"],"not_rendered":{"charts":0,"images":17,"macros":1,"external_links":0,"defined_names":62,"comments":2,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Инструкция","index":0,"n_rows":39,"n_cols":7,"rows_kept":39,"cut":false,"hidden":false,"merged":[[1,4,1,9],[2,6,2,9],[24,2,24,4],[25,2,25,3],[25,4,25,7],[8,2,8,7],[9,2,9,7],[10,2,10,7],[11,2,11,7],[15,4,16,7],[19,2,19,7],[20,2,20,7],[21,2,21,7],[22,2,22,7],[2,11,2,13],[3,1,3,9],[6,2,6,7],[7,2,7,7],[33,2,33,4],[23,2,23,7],[26,2,26,3],[26,4,26,7],[34,2,34,3],[34,4,34,7],[27,2,27,3],[27,4,27,7],[28,2,28,3],[28,4,28,7],[29,2,29,3],[29,4,29,7],[30,2,30,3],[30,4,30,7],[31,2,31,3],[31,4,31,7],[35,2,35,3],[35,4,35,7],[36,2,36,3],[37,2,37,3],[37,4,37,7],[38,2,38,3],[38,4,38,7],[36,4,36,7]]}
[]
[null,null,null,null,"Код шаблона: INVEST.EE.FACT"]
[null,null,null,null,null,null,{"$f":"\"Версия \" & GetVersion()","v":"Версия 2.0"}]
[null,"Инструкция по заполнению шаблона"]
[]
[]
[null,null,"Технические требования:\n\n• макросы во время работы должны быть включены \n\n"]
[null,null,"• на рабочем месте должен быть установлен MS Office 2003, 2007, 2010 x86 с полной версией MS Excel"]
[null,null,"• макросы во время работы должны быть включены "]
[null,null,"• для корректной работы шаблона требуется выбрать низкий уровень безопасности"]
[null,null,"(В меню MS Excel 2003: Сервис ¦ Макрос ¦ Безопасность ¦ выбрать нижний пункт «Низкая безопасность» ¦ «OK»)"]
[null,null,"(В MS Excel 2007 после открытия файла шаблона нажать на кнопку «Параметры…» в строке «Предупреждение системы безопасности», далее выбрать «Включить это содержимое» ¦ «OK»)"]
[null,null,null,"Цвета ячеек:"]
[null,null,null,"●","Голубой – ячейки, обязательные для заполнения;"]
[null,null,null,"●","Желтый – ячейки, предназначенные для заполнения;"]
[null,null,null,"●","Зеленый – ячейки с формулами/константами или заполняемые автоматически (например, при выборе организации из реестра)."]
[]
[null,null,null,"Пояснение к заполнению (необходимо нажать один раз)."]
[]
[null,null,"Шаблон может быть сохранен на любом этапе заполнения!"]
[null,null,"• При сохранении шаблона осуществляется проверка на наличие и корректность (например, КПП – 9 цифр) обязательных параметров на листах. "]
[null,null,"• Если какая-то ячейка не удовлетворяет условию проверки, на лист «Проверка» добавляется гиперссылка на данную ячейку и причина, по которой шаблон не будет загружен в хранилище данных. "]
[null,null,"• В колонке «Статус ошибки» для каждого сообщения возможны 2 значения: ошибка и предупреждение. "]
[null,null,"• При наличии сообщений со статусом «Ошибка» шаблон будет отклонён системой, сообщения со статусом «Предупреждение» носят информационный характер, и такой шаблон будет принят системой."]
[null,null,"Организационно-технические консультации:"]
[null,null,"ФИО:"]
[null,null,"телефон:"]
[null,null,"e-mail:"]
[null,null,"WEB-сайт:",null,"http://eias.ru/"]
[null,null,"Комментарий"]
[null,null,"Дистрибутивы:",null,"Для устранения проблем с MS Excel (например, \"Compile error in hidden module\") воспользуйтесь пакетами библиотек: "]
[null,null,"Дистрибутивы (ссылка):",null,"http://eias.ru/?page=show_distrs"]
[]
[null,null,"Консультации по методологии заполнения форм:"]
[null,null,"ФИО:"]
[null,null,"телефон:"]
[null,null,"e-mail:"]
[null,null,"WEB-сайт:"]
[null,null,"Комментарий"]

{"sheet":"Выбор субъекта РФ","index":1,"n_rows":3,"n_cols":6,"rows_kept":3,"cut":false,"hidden":true,"merged":[[2,5,2,8],[2,3,2,4]]}
[]
[null,null,null,null,null,62]
[null,null,null,"Субъект РФ",null,"Ростовская область"]

{"sheet":"Обновление","index":2,"n_rows":24,"n_cols":15,"rows_kept":24,"cut":false,"hidden":false,"merged":[[1,14,1,16],[2,2,2,15],[23,2,23,7],[23,8,23,15]]}
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"version","v":"Версия 2.0"}]
[null,null,"Инструкция по обновлению шаблона"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Если компьютер имеет подключение к Интернет, можно автоматически проверять наличие доступных обновлений. Выберите способ оповещения о наличии обновлений для шаблона:"]

{"sheet":"Лог обновления","index":3,"n_rows":65,"n_cols":3,"rows_kept":65,"cut":false,"hidden":true,"merged":[]}
["Дата/Время","Сообщение","Статус"]
["2/29/2012  9:29:16 AM","Проверка доступных обновлений...","Информация"]
["2/29/2012  9:29:17 AM","Версия шаблона 1.3 актуальна, обновление не требуется","Информация"]
["3/15/2012  9:41:35 AM","Проверка доступных обновлений...","Информация"]
["3/15/2012  9:41:37 AM","Версия шаблона 1.3 актуальна, обновление не требуется","Информация"]
["3/27/2012  9:31:08 AM","Проверка доступных обновлений...","Информация"]
["3/27/2012  9:31:09 AM","Версия шаблона 2.0 актуальна, обновление не требуется","Информация"]
["10/23/2012  9:47:28 AM","Проверка доступных обновлений...","Информация"]
["10/23/2012  9:47:29 AM","Версия шаблона 2.0 актуальна, обновление не требуется","Информация"]
["11/12/2012  10:50:28 AM","Проверка доступных обновлений...","Информация"]
["11/12/2012  10:50:32 AM","Версия шаблона 2.0 актуальна, обновление не требуется","Информация"]
["11/13/2012  2:02:29 PM","Проверка доступных обновлений...","Информация"]
["11/13/2012  2:02:33 PM","Версия шаблона 2.0 актуальна, обновление не требуется","Информация"]
["11/14/2012  8:36:24 AM","Проверка доступных обновлений...","Информация"]
["11/14/2012  8:36:26 AM","Версия шаблона 2.0 актуальна, обновление не требуется","Информация"]
["11/14/2012  2:53:08 PM","Проверка доступных обновлений...","Информация"]
["11/14/2012  2:53:12 PM","Версия шаблона 2.0 актуальна, обновление не требуется","Информация"]
["11/16/2012  9:46:01 AM","Проверка доступных обновлений...","Информация"]
["11/16/2012  9:46:05 AM","Версия шаблона 2.0 актуальна, обновление не требуется","Информация"]
["5/22/2013  11:07:19 AM","Проверка доступных обновлений...","Информация"]
["5/22/2013  11:07:20 AM","Версия шаблона 2.0 актуальна, обновление не требуется","Информация"]
["8/8/2013  5:07:41 PM","Проверка доступных обновлений...","Информация"]
["8/8/2013  5:07:43 PM","Версия шаблона 2.0 актуальна, обновление не требуется","Информация"]
["8/9/2013  9:48:15 AM","Проверка доступных обновлений...","Информация"]
["8/9/2013  9:48:16 AM","Версия шаблона 2.0 актуальна, обновление не требуется","Информация"]
["11/11/2013  2:37:28 PM","Проверка доступных обновлений...","Информация"]
["11/11/2013  2:37:31 PM","Версия шаблона 2.0 актуальна, обновление не требуется","Информация"]
["2/10/2014  2:56:40 PM","Проверка доступных обновлений...","Информация"]
["2/10/2014  2:56:41 PM","Версия шаблона 2.0 актуальна, обновление не требуется","Информация"]
["2/11/2014  11:21:16 AM","Проверка доступных обновлений...","Информация"]
["2/11/2014  11:21:18 AM","Версия шаблона 2.0 актуальна, обновление не требуется","Информация"]
["2/11/2014  1:31:41 PM","Проверка доступных обновлений...","Информация"]
["2/11/2014  1:31:42 PM","Версия шаблона 2.0 актуальна, обновление не требуется","Информация"]
["5/14/2014  10:33:27 AM","Проверка доступных обновлений...","Информация"]
["5/14/2014  10:33:28 AM","Версия шаблона 2.0 актуальна, обновление не требуется","Информация"]
["8/14/2014  11:21:19 AM","Проверка доступных обновлений...","Информация"]
["8/14/2014  11:21:20 AM","Версия шаблона 2.0 актуальна, обновление не требуется","Информация"]
["8/14/2014  5:08:09 PM","Проверка доступных обновлений...","Информация"]
["8/14/2014  5:08:12 PM","Версия шаблона 2.0 актуальна, обновление не требуется","Информация"]
["8/15/2014  8:24:50 AM","Проверка доступных обновлений...","Информация"]
["8/15/2014  8:24:51 AM","Версия шаблона 2.0 актуальна, обновление не требуется","Информация"]
["8/15/2014  8:33:07 AM","Проверка доступных обновлений...","Информация"]
["8/15/2014  8:33:08 AM","Версия шаблона 2.0 актуальна, обновление не требуется","Информация"]
["11/14/2014  9:52:31 AM","Проверка доступных обновлений...","Информация"]
["11/14/2014  9:52:33 AM","Версия шаблона 2.0 актуальна, обновление не требуется","Информация"]
["2/13/2015  10:06:53 AM","Проверка доступных обновлений...","Информация"]
["2/13/2015  10:06:54 AM","Версия шаблона 2.0 актуальна, обновление не требуется","Информация"]
["2/13/2015  4:26:48 PM","Проверка доступных обновлений...","Информация"]
["2/13/2015  4:26:50 PM","Версия шаблона 2.0 актуальна, обновление не требуется","Информация"]
["2/13/2015  4:35:53 PM","Проверка доступных обновлений...","Информация"]
["2/13/2015  4:35:54 PM","Версия шаблона 2.0 актуальна, обновление не требуется","Информация"]
["5/15/2015  9:15:37 AM","Проверка доступных обновлений...","Информация"]
["5/15/2015  9:15:40 AM","Нет доступных обновлений для шаблона с кодом INVEST.EE.FACT!","Информация"]
["8/12/2015  8:46:21 AM","Проверка доступных обновлений...","Информация"]
["8/12/2015  8:46:22 AM","Нет доступных обновлений для шаблона с кодом INVEST.EE.FACT!","Информация"]
["8/13/2015  10:52:28 AM","Проверка доступных обновлений...","Информация"]
["8/13/2015  10:52:30 AM","Нет доступных обновлений для шаблона с кодом INVEST.EE.FACT!","Информация"]
["11/12/2015  5:42:03 PM","Проверка доступных обновлений...","Информация"]
["11/12/2015  5:42:06 PM","Нет доступных обновлений для шаблона с кодом INVEST.EE.FACT!","Информация"]
["11/13/2015  8:54:24 AM","Проверка доступных обновлений...","Информация"]
["11/13/2015  8:54:25 AM","Нет доступных обновлений для шаблона с кодом INVEST.EE.FACT!","Информация"]
["2/15/2016  3:02:07 PM","Проверка доступных обновлений...","Информация"]
["2/15/2016  3:02:08 PM","Нет доступных обновлений для шаблона с кодом INVEST.EE.FACT!","Информация"]
["3/2/2017  10:47:06 AM","Проверка доступных обновлений...","Информация"]
["3/2/2017  10:47:09 AM","Версия шаблона 2.0 актуальна, обновление не требуется","Информация"]

{"sheet":"Титульный","index":4,"n_rows":47,"n_cols":7,"rows_kept":47,"cut":false,"hidden":false,"merged":[[42,4,42,5],[4,3,4,6],[30,4,30,5],[34,4,34,5],[38,4,38,5],[13,4,14,4]]}
[]
[]
[null,null,null,null,null,null,{"$f":"version","v":"Версия 2.0"}]
[]
[null,null,null,"Инвестиционные проекты"]
[]
[]
[null,null,null,null,"Субъект РФ","Ростовская область"]
[]
[null,null,null,null,"Тип данных","Факт"]
[]
[null,null,null,null,"Год начала реализации инвестиционной программы","2015"]
[]
[null,null,null,null,"Отчетный период","2015","Год"]
[null,null,null,null,null,"IV квартал","Квартал"]
[null,null,null,null,null,"Дата последнего обновления реестра организаций: 15.08.2014 8:34:35"]
[null,null,null,null,"Наименование организации","ООО \"Ростсельмашэнерго\""]
[]
[null,null,null,null,"ИНН","6166047727"]
[null,null,null,null,"КПП","616601001"]
[]
[null,null,null,null,"Вид деятельности","Сетевая компания"]
[]
[null,null,null,null,"Проекты, финансируемые полностью или частично за счет средств федерального бюджета, и/или включенные в федеральные целевые программы.","Нет"]
[null,null,null,null,"Объекты выдачи мощности ТЭС, ГЭС, АЭС.","Нет"]
[null,null,null,null,"Генерирующие объекты мощностью свыше 100 МВт.","Нет"]
[null,null,null,null,"Проекты, имеющие федеральное значение (объекты энергоснабжения Олимпиады в г. Сочи, саммита АТЭС в г. Владивосток, ВСТО и др.).","Нет"]
[null,null,null,null,"Проекты сметной стоимостью свыше 3 млрд. руб. (в текущих ценах с НДС).","Нет"]
[null,null,null,null,"Объекты, предусмотренные Генеральной схемой размещения объектов электроэнергетики до 2020 года.","Нет"]
[]
[null,null,null,null,"Адрес организации"]
["L8.1","Юридический адрес",null,null,"Юридический адрес:","г. Ростов-на-Дону, ул. Менжинского, 2с"]
["L8.2","Почтовый адрес",null,null,"Почтовый адрес:","г. Ростов-на-Дону, ул. Менжинского, 2с"]
[]
[null,null,null,null,"Руководитель"]
["L9.1","Руководитель.ФИО",null,null,"Фамилия, имя, отчество:","Мижерицкий Роман Александрович"]
["L9.2","Руководитель.Телефон",null,null,"Контактный телефон:","(863) 250-31-02"]
[]
[null,null,null,null,"Главный бухгалтер"]
["L10.1","Гл.бухгалтер.ФИО",null,null,"Фамилия, имя, отчество:","Аржановская Наталья Александровна"]
["L10.2","Гл.бухгалтер.Телефон",null,null,"Контактный телефон:","(863) 250-31-56"]
[]
[null,null,null,null,"Должностное лицо, ответственное за составление формы"]
["L11.1","Ответственный.ФИО",null,null,"Фамилия, имя, отчество:","Смотров Николай Александрович"]
["L11.2","Ответственный.Должность",null,null,"Должность:","Начальник коммерческой службы"]
["L11.3","Ответственный.Телефон",null,null,"Контактный телефон:","(863) 255-23-18"]
["L11.4","Ответственный. E-Mail",null,null,"e-mail:"]

{"sheet":"Список листов","index":5,"n_rows":11,"n_cols":4,"rows_kept":11,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Лист","Заголовок листа","Ссылка"]
[null,"Ф.7.1",{"$f":"Ф.7.1!D12","v":"Отчет об исполнении инвестиционной программы, млн. рублей с НДС (представляется ежеквартально)"},"Перейти на лист"]
[null,"Ф.7.2",{"$f":"Ф.7.2!D12","v":"Отчет об исполнении основных этапов работ по реализации инвестиционной программы компании в 2015 году (представляется ежеквартально)"},"Перейти на лист"]
[null,"Ф.8",{"$f":"Ф.8!D12","v":"Отчет об источниках финансирования инвестиционных программ, млн. рублей (представляется ежеквартально)"},"Перейти на лист"]
[null,"Ф.9",{"$f":"Ф.9!D12","v":"Отчет о вводах/выводах объектов (представляется ежеквартально)"},"Перейти на лист"]
[null,"Ф.10",{"$f":"Ф.10!D12","v":"Отчет о ходе реализации проектов (заполняется для наиболее значимых проектов *) (представляется ежеквартально)"},"Перейти на лист"]
[null,"Ф.11.1",{"$f":"Ф.11.1!D12","v":"Отчет об исполнении сетевых графиков строительства проектов (представляется ежеквартально)."},"Перейти на лист"]
[null,"Ф.11.2","Контрольные этапы реализации инвестиционного проекта","Перейти на лист"]
[null,"Ф.12",{"$f":"Ф.12!D12","v":"Форма представления показателей финансовой отчетности (представляется ежеквартально)"},"Перейти на лист"]
[null,"Ф.13",{"$f":"Ф.13!D13","v":"Отчет о техническом состоянии объекта (представляется ежеквартально)"},"Перейти на лист"]

{"sheet":"Ф.7.1","index":6,"n_rows":250,"n_cols":29,"rows_kept":250,"cut":false,"hidden":false,"merged":[[14,3,16,3],[14,19,15,20],[15,15,15,16],[15,22,16,22],[15,23,16,23],[240,3,240,4],[14,6,16,6],[14,7,14,16],[15,7,15,8],[15,9,15,10],[15,11,15,12],[11,3,11,26],[14,17,15,18],[12,3,12,26],[15,13,15,14],[14,22,14,25],[14,21,16,21],[14,4,16,4],[14,5,16,5],[15,24,15,25],[14,26,16,26]]}
[null,null,null,null,null,null,null,null,null,null,null,2,2,3,3,4,4]
[]
[]
[]
[]
[null,null,"Список листов",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Приложение № 7.1\nк Приказу Минэнерго России\nот 24.03.2010 № 114"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Утверждаю\nруководитель организации"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(подпись)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"\"___\" _____________ 20__ года"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"М.П."]
[null,null,null,"Отчет об исполнении инвестиционной программы, млн. рублей с НДС (представляется ежеквартально)"]
[null,null,null,{"$f":"org & \", Факт за \" & otchet_god & \" г. \" & kvartal","v":"ООО \"Ростсельмашэнерго\", Факт за 2015 г. IV квартал"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"млн.руб"]
[null,null,null,"№ п/п","Наименование объекта","Примечание","Остаток стоимости\nна начало\nгода *",{"$f":"\"Объем финансирования (\"& otchet_god &\" год)\"","v":"Объем финансирования (2015 год)"},null,null,null,null,null,null,null,null,null,"Освоено (закрыто актами выполненных работ)",null,"Введено (оформлено актами ввода\nв эксплуатацию)",null,"Осталось профинанси-\nровать по ре-\nзультатам отчетного периода *","Отклонение ***",null,null,null,"Причины отклонений"]
[null,null,null,null,null,null,null,"Всего",null,"I кв.",null,"II кв.",null,"III кв.",null,"IV кв.",null,null,null,null,null,null,"млн.руб","%","в том числе за счет"]
[null,null,null,null,null,null,null,"План **","Факт ***","План","Факт","План","Факт","План","Факт","План","Факт","Всего ***","за отчетный период","Всего ***","за отчетный период",null,null,null,"уточнения стоимости по результатам утвержденной ПСД","уточнения стоимости по результатам закупочных процедур"]
[null,null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24]
[null,null,null,null,"ВСЕГО",null,{"$f":"nerr(G20+G154)","v":0},8.1325599999999998,8.1220306799999999,0.60177746999999993,0.60177746999999993,1.5414223299999981,1.5414223299999981,1.35843497,1.35843497,4.6309252300000017,4.6203959100000018,8.1220306799999999,8.1220306799999999,8.1220306799999999,8.1220306799999999,0,1.0529319999999842E-2,{"$f":"nerr(W19/H19*100)","v":0.12947116283187388},{"$f":"nerr(Y20+Y154)","v":0},{"$f":"nerr(Z20+Z154)","v":0}]
[null,null,null,"1","Техническое перевооружение и реконструкция",null,{"$f":"G21+G63+G104+G107+G110+G113","v":0},8.1325599999999998,8.1220306799999999,0.60177746999999993,0.60177746999999993,1.5414223299999981,1.5414223299999981,1.35843497,1.35843497,4.6309252300000017,4.6203959100000018,8.1220306799999999,8.1220306799999999,8.1220306799999999,8.1220306799999999,0,1.0529319999999842E-2,0.12947116283187388,{"$f":"Y21+Y63+Y104+Y107+Y110+Y113","v":0},{"$f":"Z21+Z63+Z104+Z107+Z110+Z113","v":0}]
[null,null,"-","1.1","Реконструкция",null,{"$f":"G22+G49+G59","v":0},8.1325599999999998,8.1220306799999999,0.60177746999999993,0.60177746999999993,1.5414223299999981,1.5414223299999981,1.35843497,1.35843497,4.6309252300000017,4.6203959100000018,8.1220306799999999,8.1220306799999999,8.1220306799999999,8.1220306799999999,0,1.0529319999999842E-2,0.12947116283187388,{"$f":"Y22+Y49+Y59","v":0},{"$f":"Z22+Z49+Z59","v":0}]
[null,null,"+","1.1.1","Электрические линии",null,{"$f":"G23+G36","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Y23+Y36","v":0},{"$f":"Z23+Z36","v":0}]
[null,null,"+","1.1.1.1","Воздушные линии",null,{"$f":"G24+G27+G30+G33","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Y24+Y27+Y30+Y33","v":0},{"$f":"Z24+Z27+Z30+Z33","v":0}]
[null,null,"+","1.1.1.1.1","ВЛЭП 110-220 кВ (ВН)",null,{"$f":"nerr(SUM(G25:G26)-G25)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"nerr(SUM(Y25:Y26)-Y25)","v":0},{"$f":"nerr(SUM(Z25:Z26)-Z25)","v":0}]
[null,null,null,"1.1.1.1.1.0",null,"",null,{"$f":"nerr(J25+L25+N25+P25)","v":0},{"$f":"nerr(K25+M25+O25+Q25)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H25-I25","v":0},0]
[null,null,null,null,"Добавить"]
[null,null,"+","1.1.1.1.2","ВЛЭП 35 кВ (СН1)",null,{"$f":"nerr(SUM(G28:G29)-G28)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"nerr(W27/H27*100)","v":0},{"$f":"nerr(SUM(Y28:Y29)-Y28)","v":0},{"$f":"nerr(SUM(Z28:Z29)-Z28)","v":0}]
[null,null,null,"1.1.1.1.2.0",null,"",null,{"$f":"nerr(J28+L28+N28+P28)","v":0},{"$f":"nerr(K28+M28+O28+Q28)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H28-I28","v":0},{"$f":"nerr(W28/H28*100)","v":0}]
[null,null,null,null,"Добавить"]
[null,null,"+","1.1.1.1.3","ВЛЭП 1-20 кВ (СН2)",null,{"$f":"nerr(SUM(G31:G32)-G31)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"nerr(W30/H30*100)","v":0},{"$f":"nerr(SUM(Y31:Y32)-Y31)","v":0},{"$f":"nerr(SUM(Z31:Z32)-Z31)","v":0}]
[null,null,null,"1.1.1.1.3.0",null,"",null,{"$f":"nerr(J31+L31+N31+P31)","v":0},{"$f":"nerr(K31+M31+O31+Q31)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H31-I31","v":0},{"$f":"nerr(W31/H31*100)","v":0}]
[null,null,null,null,"Добавить"]
[null,null,"+","1.1.1.1.4","ВЛЭП 0,4 кВ (НН)",null,{"$f":"nerr(SUM(G34:G35)-G34)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"nerr(W33/H33*100)","v":0},{"$f":"nerr(SUM(Y34:Y35)-Y34)","v":0},{"$f":"nerr(SUM(Z34:Z35)-Z34)","v":0}]
[null,null,null,"1.1.1.1.4.0",null,"",null,{"$f":"nerr(J34+L34+N34+P34)","v":0},{"$f":"nerr(K34+M34+O34+Q34)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H34-I34","v":0},{"$f":"nerr(W34/H34*100)","v":0}]
[null,null,null,null,"Добавить"]
[null,null,"+","1.1.1.2","Кабельные линии",null,{"$f":"G37+G40+G43+G46","v":0},{"$f":"H37+H40+H43+H46","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"nerr(W36/H36*100)","v":0},0,0]
[null,null,"+","1.1.1.2.1","КЛЭП 110 кВ (ВН)",null,{"$f":"nerr(SUM(G38:G39)-G38)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"nerr(W37/H37*100)","v":0},{"$f":"nerr(SUM(Y38:Y39)-Y38)","v":0},{"$f":"nerr(SUM(Z38:Z39)-Z38)","v":0}]
[null,null,null,"1.1.1.2.1.0",null,"",null,{"$f":"nerr(J38+L38+N38+P38)","v":0},{"$f":"nerr(K38+M38+O38+Q38)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H38-I38","v":0},{"$f":"nerr(W38/H38*100)","v":0}]
[null,null,null,null,"Добавить"]
[null,null,"+","1.1.1.2.2","КЛЭП 20-35 кВ (СН1)",null,{"$f":"nerr(SUM(G41:G42)-G41)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"nerr(W40/H40*100)","v":0},{"$f":"nerr(SUM(Y41:Y42)-Y41)","v":0},{"$f":"nerr(SUM(Z41:Z42)-Z41)","v":0}]
[null,null,null,"1.1.1.2.2.0",null,"",null,{"$f":"nerr(J41+L41+N41+P41)","v":0},{"$f":"nerr(K41+M41+O41+Q41)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H41-I41","v":0},{"$f":"nerr(W41/H41*100)","v":0}]
[null,null,null,null,"Добавить"]
[null,null,"+","1.1.1.2.3","КЛЭП 3-10 кВ (СН2)",null,{"$f":"nerr(SUM(G44:G45)-G44)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"nerr(W43/H43*100)","v":0},{"$f":"nerr(SUM(Y44:Y45)-Y44)","v":0},{"$f":"nerr(SUM(Z44:Z45)-Z44)","v":0}]
[null,null,null,"1.1.1.2.3.0",null,"",null,{"$f":"nerr(J44+L44+N44+P44)","v":0},{"$f":"nerr(K44+M44+O44+Q44)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H44-I44","v":0},{"$f":"nerr(W44/H44*100)","v":0}]
[null,null,null,null,"Добавить"]
[null,null,"+","1.1.1.2.4","КЛЭП до 1 кВ (НН)",null,{"$f":"nerr(SUM(G47:G48)-G47)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"nerr(W46/H46*100)","v":0},{"$f":"nerr(SUM(Y47:Y48)-Y47)","v":0},{"$f":"nerr(SUM(Z47:Z48)-Z47)","v":0}]
[null,null,null,"1.1.1.2.4.0",null,"",null,{"$f":"nerr(J47+L47+N47+P47)","v":0},{"$f":"nerr(K47+M47+O47+Q47)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H47-I47","v":0},{"$f":"nerr(W47/H47*100)","v":0}]
[null,null,null,null,"Добавить"]
[null,null,"+","1.1.2","Подстанции",null,{"$f":"G50+G53+G56","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"nerr(W49/H49*100)","v":0},{"$f":"Y50+Y53+Y56","v":0},{"$f":"Z50+Z53+Z56","v":0}]
[null,null,"+","1.1.2.1","Уровень входящего напряжения ВН",null,{"$f":"nerr(SUM(G51:G52)-G51)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"nerr(W50/H50*100)","v":0},{"$f":"nerr(SUM(Y51:Y52)-Y51)","v":0},{"$f":"nerr(SUM(Z51:Z52)-Z51)","v":0}]
[null,null,null,"1.1.2.1.0",null,"",null,{"$f":"nerr(J51+L51+N51+P51)","v":0},{"$f":"nerr(K51+M51+O51+Q51)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H51-I51","v":0},{"$f":"nerr(W51/H51*100)","v":0}]
[null,null,null,null,"Добавить"]
[null,null,"+","1.1.2.2","Уровень входящего напряжения СН1",null,{"$f":"nerr(SUM(G54:G55)-G54)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"nerr(W53/H53*100)","v":0},{"$f":"nerr(SUM(Y54:Y55)-Y54)","v":0},{"$f":"nerr(SUM(Z54:Z55)-Z54)","v":0}]
[null,null,null,"1.1.2.2.0",null,"",null,{"$f":"nerr(J54+L54+N54+P54)","v":0},{"$f":"nerr(K54+M54+O54+Q54)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H54-I54","v":0},{"$f":"nerr(W54/H54*100)","v":0}]
[null,null,null,null,"Добавить"]
[null,null,"+","1.1.2.3","Уровень входящего напряжения СН2",null,{"$f":"nerr(SUM(G57:G58)-G57)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"nerr(W56/H56*100)","v":0},{"$f":"nerr(SUM(Y57:Y58)-Y57)","v":0},{"$f":"nerr(SUM(Z57:Z58)-Z57)","v":0}]
[null,null,null,"1.1.2.3.0",null,"",null,{"$f":"nerr(J57+L57+N57+P57)","v":0},{"$f":"nerr(K57+M57+O57+Q57)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H57-I57","v":0},{"$f":"nerr(W57/H57*100)","v":0}]
[null,null,null,null,"Добавить"]
[null,null,"-","1.1.3","Прочие электросетевые объекты",null,{"$f":"nerr(SUM(G60:G62)-G60)","v":0},8.1325599999999998,8.1220306799999999,0.60177746999999993,0.60177746999999993,1.5414223299999981,1.5414223299999981,1.35843497,1.35843497,4.6309252300000017,4.6203959100000018,8.1220306799999999,8.1220306799999999,8.1220306799999999,8.1220306799999999,0,1.0529319999999842E-2,{"$f":"nerr(W59/H59*100)","v":0.12947116283187388},{"$f":"nerr(SUM(Y60:Y62)-Y60)","v":0},{"$f":"nerr(SUM(Z60:Z62)-Z60)","v":0}]
[null,null,null,"1.1.3.0",null,"",null,{"$f":"nerr(J60+L60+N60+P60)","v":0},{"$f":"nerr(K60+M60+O60+Q60)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H60-I60","v":0},{"$f":"nerr(W60/H60*100)","v":0}]
[null,null,"Удалить","1.1.3.1","Реконструкция ПС 110/6 кВ ГПП-1, ПС 110/6 кВ ГПП-3","",null,{"$f":"nerr(J61+L61+N61+P61)","v":8.1325599999999998},{"$f":"nerr(K61+M61+O61+Q61)","v":8.1220306799999999},{"$f":"0.509980906779661*1.18","v":0.60177746999999993},{"$f":"0.509980906779661*1.18","v":0.60177746999999993},{"$f":"1.30629011016949*1.18","v":1.5414223299999981},{"$f":"1.30629011016949*1.18","v":1.5414223299999981},1.35843497,1.35843497,{"$f":"(4.894+1.998)*1.18-N61-L61-J61","v":4.6309252300000017},{"$f":"8.12203068-O61-M61-K61","v":4.6203959100000018},{"$f":"+K61+M61+O61+Q61","v":8.1220306799999999},{"$f":"+Q61+O61+M61+K61","v":8.1220306799999999},{"$f":"+R61","v":8.1220306799999999},{"$f":"+S61","v":8.1220306799999999},0,{"$f":"H61-I61","v":1.0529319999999842E-2},{"$f":"nerr(W61/H61*100)","v":0.12947116283187388},0,0,"см.комментарии",null,8]
[null,null,null,null,"Добавить"]
[null,null,"+","1.2","Энергосбережение и повышение энергетической эффективности",null,{"$f":"G64+G91+G101","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"W64+W91+W101","v":0},{"$f":"nerr(W63/H63*100)","v":0},{"$f":"Y64+Y91+Y101","v":0},{"$f":"Z64+Z91+Z101","v":0}]
[null,null,"-","1.2.1","Электрические линии",null,{"$f":"G65+G78","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"W65+W78","v":0},{"$f":"nerr(W64/H64*100)","v":0},{"$f":"Y65+Y78","v":0},{"$f":"Z65+Z78","v":0}]
[null,null,"-","1.2.1.1","Воздушные линии",null,{"$f":"G66+G69+G72+G75","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"W66+W69+W72+W75","v":0},{"$f":"nerr(W65/H65*100)","v":0},{"$f":"Y66+Y69+Y72+Y75","v":0},{"$f":"Z66+Z69+Z72+Z75","v":0}]
[null,null,"-","1.2.1.1.1","ВЛЭП 110-220 кВ (ВН)",null,{"$f":"nerr(SUM(G67:G68)-G67)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"nerr(SUM(W67:W68)-W67)","v":0},{"$f":"nerr(W66/H66*100)","v":0},{"$f":"nerr(SUM(Y67:Y68)-Y67)","v":0},{"$f":"nerr(SUM(Z67:Z68)-Z67)","v":0}]
[null,null,null,"1.2.1.1.1.0",null,"",null,{"$f":"nerr(J67+L67+N67+P67)","v":0},{"$f":"nerr(K67+M67+O67+Q67)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H67-I67","v":0},{"$f":"nerr(W67/H67*100)","v":0}]
[null,null,null,null,"Добавить"]
[null,null,"-","1.2.1.1.2","ВЛЭП 35 кВ (СН1)",null,{"$f":"nerr(SUM(G70:G71)-G70)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"nerr(W69/H69*100)","v":0},{"$f":"nerr(SUM(Y70:Y71)-Y70)","v":0},{"$f":"nerr(SUM(Z70:Z71)-Z70)","v":0}]
[null,null,null,"1.2.1.1.2.0",null,"",null,{"$f":"nerr(J70+L70+N70+P70)","v":0},{"$f":"nerr(K70+M70+O70+Q70)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H70-I70","v":0},{"$f":"nerr(W70/H70*100)","v":0}]
[null,null,null,null,"Добавить"]
[null,null,"-","1.2.1.1.3","ВЛЭП 1-20 кВ (СН2)",null,{"$f":"nerr(SUM(G73:G74)-G73)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"nerr(W72/H72*100)","v":0},{"$f":"nerr(SUM(Y73:Y74)-Y73)","v":0},{"$f":"nerr(SUM(Z73:Z74)-Z73)","v":0}]
[null,null,null,"1.2.1.1.3.0",null,"",null,{"$f":"nerr(J73+L73+N73+P73)","v":0},{"$f":"nerr(K73+M73+O73+Q73)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H73-I73","v":0},{"$f":"nerr(W73/H73*100)","v":0}]
[null,null,null,null,"Добавить"]
[null,null,"-","1.2.1.1.4","ВЛЭП 0,4 кВ (НН)",null,{"$f":"nerr(SUM(G76:G77)-G76)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"nerr(W75/H75*100)","v":0},{"$f":"nerr(SUM(Y76:Y77)-Y76)","v":0},{"$f":"nerr(SUM(Z76:Z77)-Z76)","v":0}]
[null,null,null,"1.2.1.1.4.0",null,"",null,{"$f":"nerr(J76+L76+N76+P76)","v":0},{"$f":"nerr(K76+M76+O76+Q76)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H76-I76","v":0},{"$f":"nerr(W76/H76*100)","v":0}]
[null,null,null,null,"Добавить"]
[null,null,"-","1.2.1.2","Кабельные линии",null,{"$f":"G79+G82+G85+G88","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"nerr(W78/H78*100)","v":0},{"$f":"Y79+Y82+Y85+Y88","v":0},{"$f":"Z79+Z82+Z85+Z88","v":0}]
[null,null,"-","1.2.1.2.1","КЛЭП 110 кВ (ВН)",null,{"$f":"nerr(SUM(G80:G81)-G80)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"nerr(W79/H79*100)","v":0},{"$f":"nerr(SUM(Y80:Y81)-Y80)","v":0},{"$f":"nerr(SUM(Z80:Z81)-Z80)","v":0}]
[null,null,null,"1.2.1.2.1.0",null,"",null,{"$f":"nerr(J80+L80+N80+P80)","v":0},{"$f":"nerr(K80+M80+O80+Q80)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H80-I80","v":0},{"$f":"nerr(W80/H80*100)","v":0}]
[null,null,null,null,"Добавить"]
[null,null,"-","1.2.1.2.2","КЛЭП 20-35 кВ (СН1)",null,{"$f":"nerr(SUM(G83:G84)-G83)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"nerr(W82/H82*100)","v":0},{"$f":"nerr(SUM(Y83:Y84)-Y83)","v":0},{"$f":"nerr(SUM(Z83:Z84)-Z83)","v":0}]
[null,null,null,"1.2.1.2.2.0",null,"",null,{"$f":"nerr(J83+L83+N83+P83)","v":0},{"$f":"nerr(K83+M83+O83+Q83)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H83-I83","v":0},{"$f":"nerr(W83/H83*100)","v":0}]
[null,null,null,null,"Добавить"]
[null,null,"-","1.2.1.2.3","КЛЭП 3-10 кВ (СН2)",null,{"$f":"nerr(SUM(G86:G87)-G86)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"nerr(W85/H85*100)","v":0},{"$f":"nerr(SUM(Y86:Y87)-Y86)","v":0},{"$f":"nerr(SUM(Z86:Z87)-Z86)","v":0}]
[null,null,null,"1.2.1.2.3.0",null,"",null,{"$f":"nerr(J86+L86+N86+P86)","v":0},{"$f":"nerr(K86+M86+O86+Q86)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H86-I86","v":0},{"$f":"nerr(W86/H86*100)","v":0}]
[null,null,null,null,"Добавить"]
[null,null,"-","1.2.1.2.4","КЛЭП до 1 кВ (НН)",null,{"$f":"nerr(SUM(G89:G90)-G89)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"nerr(W88/H88*100)","v":0},{"$f":"nerr(SUM(Y89:Y90)-Y89)","v":0},{"$f":"nerr(SUM(Z89:Z90)-Z89)","v":0}]
[null,null,null,"1.2.1.2.4.0",null,"",null,{"$f":"nerr(J89+L89+N89+P89)","v":0},{"$f":"nerr(K89+M89+O89+Q89)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H89-I89","v":0},{"$f":"nerr(W89/H89*100)","v":0}]
[null,null,null,null,"Добавить"]
[null,null,"-","1.2.2","Подстанции",null,{"$f":"G92+G95+G98","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"nerr(W91/H91*100)","v":0},{"$f":"Y92+Y95+Y98","v":0},{"$f":"Z92+Z95+Z98","v":0}]
[null,null,"-","1.2.2.1","Уровень входящего напряжения ВН",null,{"$f":"nerr(SUM(G93:G94)-G93)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"nerr(W92/H92*100)","v":0},{"$f":"nerr(SUM(Y93:Y94)-Y93)","v":0},{"$f":"nerr(SUM(Z93:Z94)-Z93)","v":0}]
[null,null,null,"1.2.2.1.0",null,"",null,{"$f":"nerr(J93+L93+N93+P93)","v":0},{"$f":"nerr(K93+M93+O93+Q93)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H93-I93","v":0},{"$f":"nerr(W93/H93*100)","v":0}]
[null,null,null,null,"Добавить"]
[null,null,"-","1.2.2.2","Уровень входящего напряжения СН1",null,{"$f":"nerr(SUM(G96:G97)-G96)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"nerr(W95/H95*100)","v":0},{"$f":"nerr(SUM(Y96:Y97)-Y96)","v":0},{"$f":"nerr(SUM(Z96:Z97)-Z96)","v":0}]
[null,null,null,"1.2.2.2.0",null,"",null,{"$f":"nerr(J96+L96+N96+P96)","v":0},{"$f":"nerr(K96+M96+O96+Q96)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H96-I96","v":0},{"$f":"nerr(W96/H96*100)","v":0}]
[null,null,null,null,"Добавить"]
[null,null,"-","1.2.2.3","Уровень входящего напряжения СН2",null,{"$f":"nerr(SUM(G99:G100)-G99)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"nerr(W98/H98*100)","v":0},{"$f":"nerr(SUM(Y99:Y100)-Y99)","v":0},{"$f":"nerr(SUM(Z99:Z100)-Z99)","v":0}]
[null,null,null,"1.2.2.3.0",null,"",null,{"$f":"nerr(J99+L99+N99+P99)","v":0},{"$f":"nerr(K99+M99+O99+Q99)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H99-I99","v":0},{"$f":"nerr(W99/H99*100)","v":0}]
[null,null,null,null,"Добавить"]
[null,null,"-","1.2.3","Прочие электросетевые объекты",null,{"$f":"nerr(SUM(G102:G103)-G102)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"nerr(W101/H101*100)","v":0},{"$f":"nerr(SUM(Y102:Y103)-Y102)","v":0},{"$f":"nerr(SUM(Z102:Z103)-Z102)","v":0}]
[null,null,null,"1.2.3.0",null,"",null,{"$f":"nerr(J102+L102+N102+P102)","v":0},{"$f":"nerr(K102+M102+O102+Q102)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H102-I102","v":0},{"$f":"nerr(W102/H102*100)","v":0}]
[null,null,null,null,"Добавить"]
[null,null,"+","1.3","Создание систем противоаварийной и режимной автоматики",null,{"$f":"nerr(SUM(G105:G106)-G105)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"nerr(W104/H104*100)","v":0},{"$f":"nerr(SUM(Y105:Y106)-Y105)","v":0},{"$f":"nerr(SUM(Z105:Z106)-Z105)","v":0}]
[null,null,null,"1.3.0",null,"",null,{"$f":"nerr(J105+L105+N105+P105)","v":0},{"$f":"nerr(K105+M105+O105+Q105)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H105-I105","v":0},{"$f":"nerr(W105/H105*100)","v":0}]
[null,null,null,null,"Добавить"]
[null,null,"+","1.4","Создание систем телемеханики и связи",null,{"$f":"nerr(SUM(G108:G109)-G108)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"nerr(W107/H107*100)","v":0},{"$f":"nerr(SUM(Y108:Y109)-Y108)","v":0},{"$f":"nerr(SUM(Z108:Z109)-Z108)","v":0}]
[null,null,null,"1.4.0",null,"",null,{"$f":"nerr(J108+L108+N108+P108)","v":0},{"$f":"nerr(K108+M108+O108+Q108)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H108-I108","v":0},{"$f":"nerr(W108/H108*100)","v":0}]
[null,null,null,null,"Добавить"]
[null,null,"+","1.5","Установка устройств регулирования напряжения и компенсации реактивной мощности",null,{"$f":"nerr(SUM(G111:G112)-G111)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"nerr(W110/H110*100)","v":0},{"$f":"nerr(SUM(Y111:Y112)-Y111)","v":0},{"$f":"nerr(SUM(Z111:Z112)-Z111)","v":0}]
[null,null,null,"1.5.0",null,"",null,{"$f":"nerr(J111+L111+N111+P111)","v":0},{"$f":"nerr(K111+M111+O111+Q111)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H111-I111","v":0},{"$f":"nerr(W111/H111*100)","v":0}]
[null,null,null,null,"Добавить"]
[null,null,"+","1.6","Исполнение договоров технологического присоединения",null,{"$f":"G114+G141+G151","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"W114+W141+W151","v":0},{"$f":"nerr(W113/H113*100)","v":0},{"$f":"Y114+Y141+Y151","v":0},{"$f":"Z114+Z141+Z151","v":0}]
[null,null,"-","1.6.1","Электрические линии",null,{"$f":"G115+G128","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"W115+W128","v":0},{"$f":"nerr(W114/H114*100)","v":0},{"$f":"Y115+Y128","v":0},{"$f":"Z115+Z128","v":0}]
[null,null,"-","1.6.1.1","Воздушные линии",null,{"$f":"G116+G119+G122+G125","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"W116+W119+W122+W125","v":0},{"$f":"nerr(W115/H115*100)","v":0},{"$f":"Y116+Y119+Y122+Y125","v":0},{"$f":"Z116+Z119+Z122+Z125","v":0}]
[null,null,"-","1.6.1.1.1","ВЛЭП 110-220 кВ (ВН)",null,{"$f":"nerr(SUM(G117:G118)-G117)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"nerr(SUM(W117:W118)-W117)","v":0},{"$f":"nerr(W116/H116*100)","v":0},{"$f":"nerr(SUM(Y117:Y118)-Y117)","v":0},{"$f":"nerr(SUM(Z117:Z118)-Z117)","v":0}]
[null,null,null,"1.6.1.1.1.0",null,"",null,{"$f":"nerr(J117+L117+N117+P117)","v":0},{"$f":"nerr(K117+M117+O117+Q117)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H117-I117","v":0},{"$f":"nerr(W117/H117*100)","v":0}]
[null,null,null,null,"Добавить"]
[null,null,"-","1.6.1.1.2","ВЛЭП 35 кВ (СН1)",null,{"$f":"nerr(SUM(G120:G121)-G120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"nerr(W119/H119*100)","v":0},{"$f":"nerr(SUM(Y120:Y121)-Y120)","v":0},{"$f":"nerr(SUM(Z120:Z121)-Z120)","v":0}]
[null,null,null,"1.6.1.1.2.0",null,"",null,{"$f":"nerr(J120+L120+N120+P120)","v":0},{"$f":"nerr(K120+M120+O120+Q120)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H120-I120","v":0},{"$f":"nerr(W120/H120*100)","v":0}]
[null,null,null,null,"Добавить"]
[null,null,"-","1.6.1.1.3","ВЛЭП 1-20 кВ (СН2)",null,{"$f":"nerr(SUM(G123:G124)-G123)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"nerr(W122/H122*100)","v":0},{"$f":"nerr(SUM(Y123:Y124)-Y123)","v":0},{"$f":"nerr(SUM(Z123:Z124)-Z123)","v":0}]
[null,null,null,"1.6.1.1.3.0",null,"",null,{"$f":"nerr(J123+L123+N123+P123)","v":0},{"$f":"nerr(K123+M123+O123+Q123)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H123-I123","v":0},{"$f":"nerr(W123/H123*100)","v":0}]
[null,null,null,null,"Добавить"]
[null,null,"-","1.6.1.1.4","ВЛЭП 0,4 кВ (НН)",null,{"$f":"nerr(SUM(G126:G127)-G126)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"nerr(W125/H125*100)","v":0},{"$f":"nerr(SUM(Y126:Y127)-Y126)","v":0},{"$f":"nerr(SUM(Z126:Z127)-Z126)","v":0}]
[null,null,null,"1.6.1.1.4.0",null,"",null,{"$f":"nerr(J126+L126+N126+P126)","v":0},{"$f":"nerr(K126+M126+O126+Q126)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H126-I126","v":0},{"$f":"nerr(W126/H126*100)","v":0}]
[null,null,null,null,"Добавить"]
[null,null,"-","1.6.1.2","Кабельные линии",null,{"$f":"G129+G132+G135+G138","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"nerr(W128/H128*100)","v":0},{"$f":"Y129+Y132+Y135+Y138","v":0},{"$f":"Z129+Z132+Z135+Z138","v":0}]
[null,null,"-","1.6.1.2.1","КЛЭП 110 кВ (ВН)",null,{"$f":"nerr(SUM(G130:G131)-G130)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"nerr(W129/H129*100)","v":0},{"$f":"nerr(SUM(Y130:Y131)-Y130)","v":0},{"$f":"nerr(SUM(Z130:Z131)-Z130)","v":0}]
[null,null,null,"1.6.1.2.1.0",null,"",null,{"$f":"nerr(J130+L130+N130+P130)","v":0},{"$f":"nerr(K130+M130+O130+Q130)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H130-I130","v":0},{"$f":"nerr(W130/H130*100)","v":0}]
[null,null,null,null,"Добавить"]
[null,null,"-","1.6.1.2.2","КЛЭП 20-35 кВ (СН1)",null,{"$f":"nerr(SUM(G133:G134)-G133)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"nerr(W132/H132*100)","v":0},{"$f":"nerr(SUM(Y133:Y134)-Y133)","v":0},{"$f":"nerr(SUM(Z133:Z134)-Z133)","v":0}]
[null,null,null,"1.6.1.2.2.0",null,"",null,{"$f":"nerr(J133+L133+N133+P133)","v":0},{"$f":"nerr(K133+M133+O133+Q133)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H133-I133","v":0},{"$f":"nerr(W133/H133*100)","v":0}]
[null,null,null,null,"Добавить"]
[null,null,"-","1.6.1.2.3","КЛЭП 3-10 кВ (СН2)",null,{"$f":"nerr(SUM(G136:G137)-G136)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"nerr(W135/H135*100)","v":0},{"$f":"nerr(SUM(Y136:Y137)-Y136)","v":0},{"$f":"nerr(SUM(Z136:Z137)-Z136)","v":0}]
[null,null,null,"1.6.1.2.3.0",null,"",null,{"$f":"nerr(J136+L136+N136+P136)","v":0},{"$f":"nerr(K136+M136+O136+Q136)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H136-I136","v":0},{"$f":"nerr(W136/H136*100)","v":0}]
[null,null,null,null,"Добавить"]
[null,null,"-","1.6.1.2.4","КЛЭП до 1 кВ (НН)",null,{"$f":"nerr(SUM(G139:G140)-G139)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"nerr(W138/H138*100)","v":0},{"$f":"nerr(SUM(Y139:Y140)-Y139)","v":0},{"$f":"nerr(SUM(Z139:Z140)-Z139)","v":0}]
[null,null,null,"1.6.1.2.4.0",null,"",null,{"$f":"nerr(J139+L139+N139+P139)","v":0},{"$f":"nerr(K139+M139+O139+Q139)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H139-I139","v":0},{"$f":"nerr(W139/H139*100)","v":0}]
[null,null,null,null,"Добавить"]
[null,null,"-","1.6.2","Подстанции",null,{"$f":"G142+G145+G148","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"nerr(W141/H141*100)","v":0},{"$f":"Y142+Y145+Y148","v":0},{"$f":"Z142+Z145+Z148","v":0}]
[null,null,"-","1.6.2.1","Уровень входящего напряжения ВН",null,{"$f":"nerr(SUM(G143:G144)-G143)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"nerr(W142/H142*100)","v":0},{"$f":"nerr(SUM(Y143:Y144)-Y143)","v":0},{"$f":"nerr(SUM(Z143:Z144)-Z143)","v":0}]
[null,null,null,"1.6.2.1.0",null,"",null,{"$f":"nerr(J143+L143+N143+P143)","v":0},{"$f":"nerr(K143+M143+O143+Q143)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H143-I143","v":0},{"$f":"nerr(W143/H143*100)","v":0}]
[null,null,null,null,"Добавить"]
[null,null,"-","1.6.2.2","Уровень входящего напряжения СН1",null,{"$f":"nerr(SUM(G146:G147)-G146)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"nerr(W145/H145*100)","v":0},{"$f":"nerr(SUM(Y146:Y147)-Y146)","v":0},{"$f":"nerr(SUM(Z146:Z147)-Z146)","v":0}]
[null,null,null,"1.6.2.2.0",null,"",null,{"$f":"nerr(J146+L146+N146+P146)","v":0},{"$f":"nerr(K146+M146+O146+Q146)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H146-I146","v":0},{"$f":"nerr(W146/H146*100)","v":0}]
[null,null,null,null,"Добавить"]
[null,null,"-","1.6.2.3","Уровень входящего напряжения СН2",null,{"$f":"nerr(SUM(G149:G150)-G149)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"nerr(W148/H148*100)","v":0},{"$f":"nerr(SUM(Y149:Y150)-Y149)","v":0},{"$f":"nerr(SUM(Z149:Z150)-Z149)","v":0}]
[null,null,null,"1.6.2.3.0",null,"",null,{"$f":"nerr(J149+L149+N149+P149)","v":0},{"$f":"nerr(K149+M149+O149+Q149)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H149-I149","v":0},{"$f":"nerr(W149/H149*100)","v":0}]
[null,null,null,null,"Добавить"]
[null,null,"-","1.6.3","Прочие электросетевые объекты",null,{"$f":"nerr(SUM(G152:G153)-G152)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"nerr(W151/H151*100)","v":0},{"$f":"nerr(SUM(Y152:Y153)-Y152)","v":0},{"$f":"nerr(SUM(Z152:Z153)-Z152)","v":0}]
[null,null,null,"1.6.3.0",null,"",null,{"$f":"nerr(J152+L152+N152+P152)","v":0},{"$f":"nerr(K152+M152+O152+Q152)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H152-I152","v":0},{"$f":"nerr(W152/H152*100)","v":0}]
[null,null,null,null,"Добавить"]
[null,null,null,"2","Новое строительство",null,{"$f":"G155+G196+G237","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"nerr(W154/H154*100)","v":0},{"$f":"Y155+Y196+Y237","v":0},{"$f":"Z155+Z196+Z237","v":0}]
[null,null,"+","2.1","Энергосбережение и повышение энергетической эффективности",null,{"$f":"G156+G183+G193","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"W156+W183+W193","v":0},0,{"$f":"Y156+Y183+Y193","v":0},{"$f":"Z156+Z183+Z193","v":0}]
[null,null,"-","2.1.1","Электрические линии",null,{"$f":"G157+G170","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"W157+W170","v":0},0,{"$f":"Y157+Y170","v":0},{"$f":"Z157+Z170","v":0}]
[null,null,"-","2.1.1.1","Воздушные линии",null,{"$f":"G158+G161+G164+G167","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"W158+W161+W164+W167","v":0},0,{"$f":"Y158+Y161+Y164+Y167","v":0},{"$f":"Z158+Z161+Z164+Z167","v":0}]
[null,null,"-","2.1.1.1.1","ВЛЭП 110-220 кВ (ВН)",null,{"$f":"nerr(SUM(G159:G160)-G159)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"nerr(SUM(W159:W160)-W159)","v":0},0,{"$f":"nerr(SUM(Y159:Y160)-Y159)","v":0},{"$f":"nerr(SUM(Z159:Z160)-Z159)","v":0}]
[null,null,null,"2.1.1.1.1.0",null,"",null,{"$f":"nerr(J159+L159+N159+P159)","v":0},{"$f":"nerr(K159+M159+O159+Q159)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H159-I159","v":0},0]
[null,null,null,null,"Добавить"]
[null,null,"-","2.1.1.1.2","ВЛЭП 35 кВ (СН1)",null,{"$f":"nerr(SUM(G162:G163)-G162)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"nerr(W161/H161*100)","v":0},{"$f":"nerr(SUM(Y162:Y163)-Y162)","v":0},{"$f":"nerr(SUM(Z162:Z163)-Z162)","v":0}]
[null,null,null,"2.1.1.1.2.0",null,"",null,{"$f":"nerr(J162+L162+N162+P162)","v":0},{"$f":"nerr(K162+M162+O162+Q162)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H162-I162","v":0},{"$f":"nerr(W162/H162*100)","v":0}]
[null,null,null,null,"Добавить"]
[null,null,"-","2.1.1.1.3","ВЛЭП 1-20 кВ (СН2)",null,{"$f":"nerr(SUM(G165:G166)-G165)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"nerr(W164/H164*100)","v":0},{"$f":"nerr(SUM(Y165:Y166)-Y165)","v":0},{"$f":"nerr(SUM(Z165:Z166)-Z165)","v":0}]
[null,null,null,"2.1.1.1.3.0",null,"",null,{"$f":"nerr(J165+L165+N165+P165)","v":0},{"$f":"nerr(K165+M165+O165+Q165)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H165-I165","v":0},{"$f":"nerr(W165/H165*100)","v":0}]
[null,null,null,null,"Добавить"]
[null,null,"-","2.1.1.1.4","ВЛЭП 0,4 кВ (НН)",null,{"$f":"nerr(SUM(G168:G169)-G168)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"nerr(W167/H167*100)","v":0},{"$f":"nerr(SUM(Y168:Y169)-Y168)","v":0},{"$f":"nerr(SUM(Z168:Z169)-Z168)","v":0}]
[null,null,null,"2.1.1.1.4.0",null,"",null,{"$f":"nerr(J168+L168+N168+P168)","v":0},{"$f":"nerr(K168+M168+O168+Q168)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H168-I168","v":0},{"$f":"nerr(W168/H168*100)","v":0}]
[null,null,null,null,"Добавить"]
[null,null,"-","2.1.1.2","Кабельные линии",null,{"$f":"G171+G174+G177+G180","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"nerr(W170/H170*100)","v":0},{"$f":"Y171+Y174+Y177+Y180","v":0},{"$f":"Z171+Z174+Z177+Z180","v":0}]
[null,null,"-","2.1.1.2.1","КЛЭП 110 кВ (ВН)",null,{"$f":"nerr(SUM(G172:G173)-G172)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"nerr(W171/H171*100)","v":0},{"$f":"nerr(SUM(Y172:Y173)-Y172)","v":0},{"$f":"nerr(SUM(Z172:Z173)-Z172)","v":0}]
[null,null,null,"2.1.1.2.1.0",null,"",null,{"$f":"nerr(J172+L172+N172+P172)","v":0},{"$f":"nerr(K172+M172+O172+Q172)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H172-I172","v":0},{"$f":"nerr(W172/H172*100)","v":0}]
[null,null,null,null,"Добавить"]
[null,null,"-","2.1.1.2.2","КЛЭП 20-35 кВ (СН1)",null,{"$f":"nerr(SUM(G175:G176)-G175)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"nerr(W174/H174*100)","v":0},{"$f":"nerr(SUM(Y175:Y176)-Y175)","v":0},{"$f":"nerr(SUM(Z175:Z176)-Z175)","v":0}]
[null,null,null,"2.1.1.2.2.0",null,"",null,{"$f":"nerr(J175+L175+N175+P175)","v":0},{"$f":"nerr(K175+M175+O175+Q175)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H175-I175","v":0},{"$f":"nerr(W175/H175*100)","v":0}]
[null,null,null,null,"Добавить"]
[null,null,"-","2.1.1.2.3","КЛЭП 3-10 кВ (СН2)",null,{"$f":"nerr(SUM(G178:G179)-G178)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"nerr(W177/H177*100)","v":0},{"$f":"nerr(SUM(Y178:Y179)-Y178)","v":0},{"$f":"nerr(SUM(Z178:Z179)-Z178)","v":0}]
[null,null,null,"2.1.1.2.3.0",null,"",null,{"$f":"nerr(J178+L178+N178+P178)","v":0},{"$f":"nerr(K178+M178+O178+Q178)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H178-I178","v":0},{"$f":"nerr(W178/H178*100)","v":0}]
[null,null,null,null,"Добавить"]
[null,null,"-","2.1.1.2.4","КЛЭП до 1 кВ (НН)",null,{"$f":"nerr(SUM(G181:G182)-G181)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"nerr(W180/H180*100)","v":0},{"$f":"nerr(SUM(Y181:Y182)-Y181)","v":0},{"$f":"nerr(SUM(Z181:Z182)-Z181)","v":0}]
[null,null,null,"2.1.1.2.4.0",null,"",null,{"$f":"nerr(J181+L181+N181+P181)","v":0},{"$f":"nerr(K181+M181+O181+Q181)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H181-I181","v":0},{"$f":"nerr(W181/H181*100)","v":0}]
[null,null,null,null,"Добавить"]
[null,null,"-","2.1.2","Подстанции",null,{"$f":"G184+G187+G190","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"nerr(W183/H183*100)","v":0},{"$f":"Y184+Y187+Y190","v":0},{"$f":"Z184+Z187+Z190","v":0}]
[null,null,"-","2.1.2.1","Уровень входящего напряжения ВН",null,{"$f":"nerr(SUM(G185:G186)-G185)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"nerr(W184/H184*100)","v":0},{"$f":"nerr(SUM(Y185:Y186)-Y185)","v":0},{"$f":"nerr(SUM(Z185:Z186)-Z185)","v":0}]
[null,null,null,"2.1.2.1.0",null,"",null,{"$f":"nerr(J185+L185+N185+P185)","v":0},{"$f":"nerr(K185+M185+O185+Q185)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H185-I185","v":0},{"$f":"nerr(W185/H185*100)","v":0}]
[null,null,null,null,"Добавить"]
[null,null,"-","2.1.2.2","Уровень входящего напряжения СН1",null,{"$f":"nerr(SUM(G188:G189)-G188)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"nerr(W187/H187*100)","v":0},{"$f":"nerr(SUM(Y188:Y189)-Y188)","v":0},{"$f":"nerr(SUM(Z188:Z189)-Z188)","v":0}]
[null,null,null,"2.1.2.2.0",null,"",null,{"$f":"nerr(J188+L188+N188+P188)","v":0},{"$f":"nerr(K188+M188+O188+Q188)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H188-I188","v":0},{"$f":"nerr(W188/H188*100)","v":0}]
[null,null,null,null,"Добавить"]
[null,null,"-","2.1.2.3","Уровень входящего напряжения СН2",null,{"$f":"nerr(SUM(G191:G192)-G191)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"nerr(W190/H190*100)","v":0},{"$f":"nerr(SUM(Y191:Y192)-Y191)","v":0},{"$f":"nerr(SUM(Z191:Z192)-Z191)","v":0}]
[null,null,null,"2.1.2.3.0",null,"",null,{"$f":"nerr(J191+L191+N191+P191)","v":0},{"$f":"nerr(K191+M191+O191+Q191)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H191-I191","v":0},{"$f":"nerr(W191/H191*100)","v":0}]
[null,null,null,null,"Добавить"]
[null,null,"-","2.1.3","Прочие электросетевые объекты",null,{"$f":"nerr(SUM(G194:G195)-G194)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"nerr(W193/H193*100)","v":0},{"$f":"nerr(SUM(Y194:Y195)-Y194)","v":0},{"$f":"nerr(SUM(Z194:Z195)-Z194)","v":0}]
[null,null,null,"2.1.3.0",null,"",null,{"$f":"nerr(J194+L194+N194+P194)","v":0},{"$f":"nerr(K194+M194+O194+Q194)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H194-I194","v":0},{"$f":"nerr(W194/H194*100)","v":0}]
[null,null,null,null,"Добавить"]
[null,null,"+","2.2","Исполнение договоров технологического присоединения",null,{"$f":"G197+G224+G234","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"W197+W224+W234","v":0},{"$f":"nerr(W196/H196*100)","v":0},{"$f":"Y197+Y224+Y234","v":0},{"$f":"Z197+Z224+Z234","v":0}]
[null,null,"-","2.2.1","Электрические линии",null,{"$f":"G198+G211","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"W198+W211","v":0},{"$f":"nerr(W197/H197*100)","v":0},{"$f":"Y198+Y211","v":0},{"$f":"Z198+Z211","v":0}]
[null,null,"-","2.2.1.1","Воздушные линии",null,{"$f":"G199+G202+G205+G208","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"W199+W202+W205+W208","v":0},{"$f":"nerr(W198/H198*100)","v":0},{"$f":"Y199+Y202+Y205+Y208","v":0},{"$f":"Z199+Z202+Z205+Z208","v":0}]
[null,null,"-","2.2.1.1.1","ВЛЭП 110-220 кВ (ВН)",null,{"$f":"nerr(SUM(G200:G201)-G200)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"nerr(SUM(W200:W201)-W200)","v":0},{"$f":"nerr(W199/H199*100)","v":0},{"$f":"nerr(SUM(Y200:Y201)-Y200)","v":0},{"$f":"nerr(SUM(Z200:Z201)-Z200)","v":0}]
[null,null,null,"2.2.1.1.1.0",null,"",null,{"$f":"nerr(J200+L200+N200+P200)","v":0},{"$f":"nerr(K200+M200+O200+Q200)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H200-I200","v":0},{"$f":"nerr(W200/H200*100)","v":0}]
[null,null,null,null,"Добавить"]
[null,null,"-","2.2.1.1.2","ВЛЭП 35 кВ (СН1)",null,{"$f":"nerr(SUM(G203:G204)-G203)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"nerr(W202/H202*100)","v":0},{"$f":"nerr(SUM(Y203:Y204)-Y203)","v":0},{"$f":"nerr(SUM(Z203:Z204)-Z203)","v":0}]
[null,null,null,"2.2.1.1.2.0",null,"",null,{"$f":"nerr(J203+L203+N203+P203)","v":0},{"$f":"nerr(K203+M203+O203+Q203)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H203-I203","v":0},{"$f":"nerr(W203/H203*100)","v":0}]
[null,null,null,null,"Добавить"]
[null,null,"-","2.2.1.1.3","ВЛЭП 1-20 кВ (СН2)",null,{"$f":"nerr(SUM(G206:G207)-G206)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"nerr(W205/H205*100)","v":0},{"$f":"nerr(SUM(Y206:Y207)-Y206)","v":0},{"$f":"nerr(SUM(Z206:Z207)-Z206)","v":0}]
[null,null,null,"2.2.1.1.3.0",null,"",null,{"$f":"nerr(J206+L206+N206+P206)","v":0},{"$f":"nerr(K206+M206+O206+Q206)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H206-I206","v":0},{"$f":"nerr(W206/H206*100)","v":0}]
[null,null,null,null,"Добавить"]
[null,null,"-","2.2.1.1.4","ВЛЭП 0,4 кВ (НН)",null,{"$f":"nerr(SUM(G209:G210)-G209)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"nerr(W208/H208*100)","v":0},{"$f":"nerr(SUM(Y209:Y210)-Y209)","v":0},{"$f":"nerr(SUM(Z209:Z210)-Z209)","v":0}]
[null,null,null,"2.2.1.1.4.0",null,"",null,{"$f":"nerr(J209+L209+N209+P209)","v":0},{"$f":"nerr(K209+M209+O209+Q209)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H209-I209","v":0},{"$f":"nerr(W209/H209*100)","v":0}]
[null,null,null,null,"Добавить"]
[null,null,"-","2.2.1.2","Кабельные линии",null,{"$f":"G212+G215+G218+G221","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"nerr(W211/H211*100)","v":0},{"$f":"Y212+Y215+Y218+Y221","v":0},{"$f":"Z212+Z215+Z218+Z221","v":0}]
[null,null,"-","2.2.1.2.1","КЛЭП 110 кВ (ВН)",null,{"$f":"nerr(SUM(G213:G214)-G213)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"nerr(W212/H212*100)","v":0},{"$f":"nerr(SUM(Y213:Y214)-Y213)","v":0},{"$f":"nerr(SUM(Z213:Z214)-Z213)","v":0}]
[null,null,null,"2.2.1.2.1.0",null,"",null,{"$f":"nerr(J213+L213+N213+P213)","v":0},{"$f":"nerr(K213+M213+O213+Q213)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H213-I213","v":0},{"$f":"nerr(W213/H213*100)","v":0}]
[null,null,null,null,"Добавить"]
[null,null,"-","2.2.1.2.2","КЛЭП 20-35 кВ (СН1)",null,{"$f":"nerr(SUM(G216:G217)-G216)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"nerr(W215/H215*100)","v":0},{"$f":"nerr(SUM(Y216:Y217)-Y216)","v":0},{"$f":"nerr(SUM(Z216:Z217)-Z216)","v":0}]
[null,null,null,"2.2.1.2.2.0",null,"",null,{"$f":"nerr(J216+L216+N216+P216)","v":0},{"$f":"nerr(K216+M216+O216+Q216)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H216-I216","v":0},{"$f":"nerr(W216/H216*100)","v":0}]
[null,null,null,null,"Добавить"]
[null,null,"-","2.2.1.2.3","КЛЭП 3-10 кВ (СН2)",null,{"$f":"nerr(SUM(G219:G220)-G219)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"nerr(W218/H218*100)","v":0},{"$f":"nerr(SUM(Y219:Y220)-Y219)","v":0},{"$f":"nerr(SUM(Z219:Z220)-Z219)","v":0}]
[null,null,null,"2.2.1.2.3.0",null,"",null,{"$f":"nerr(J219+L219+N219+P219)","v":0},{"$f":"nerr(K219+M219+O219+Q219)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H219-I219","v":0},{"$f":"nerr(W219/H219*100)","v":0}]
[null,null,null,null,"Добавить"]
[null,null,"-","2.2.1.2.4","КЛЭП до 1 кВ (НН)",null,{"$f":"nerr(SUM(G222:G223)-G222)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"nerr(W221/H221*100)","v":0},{"$f":"nerr(SUM(Y222:Y223)-Y222)","v":0},{"$f":"nerr(SUM(Z222:Z223)-Z222)","v":0}]
[null,null,null,"2.2.1.2.4.0",null,"",null,{"$f":"nerr(J222+L222+N222+P222)","v":0},{"$f":"nerr(K222+M222+O222+Q222)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H222-I222","v":0},{"$f":"nerr(W222/H222*100)","v":0}]
[null,null,null,null,"Добавить"]
[null,null,"-","2.2.2","Подстанции",null,{"$f":"G225+G228+G231","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"nerr(W224/H224*100)","v":0},{"$f":"Y225+Y228+Y231","v":0},{"$f":"Z225+Z228+Z231","v":0}]
[null,null,"-","2.2.2.1","Уровень входящего напряжения ВН",null,{"$f":"nerr(SUM(G226:G227)-G226)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"nerr(W225/H225*100)","v":0},{"$f":"nerr(SUM(Y226:Y227)-Y226)","v":0},{"$f":"nerr(SUM(Z226:Z227)-Z226)","v":0}]
[null,null,null,"2.2.2.1.0",null,"",null,{"$f":"nerr(J226+L226+N226+P226)","v":0},{"$f":"nerr(K226+M226+O226+Q226)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H226-I226","v":0},{"$f":"nerr(W226/H226*100)","v":0}]
[null,null,null,null,"Добавить"]
[null,null,"-","2.2.2.2","Уровень входящего напряжения СН1",null,{"$f":"nerr(SUM(G229:G230)-G229)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"nerr(W228/H228*100)","v":0},{"$f":"nerr(SUM(Y229:Y230)-Y229)","v":0},{"$f":"nerr(SUM(Z229:Z230)-Z229)","v":0}]
[null,null,null,"2.2.2.2.0",null,"",null,{"$f":"nerr(J229+L229+N229+P229)","v":0},{"$f":"nerr(K229+M229+O229+Q229)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H229-I229","v":0},{"$f":"nerr(W229/H229*100)","v":0}]
[null,null,null,null,"Добавить"]
[null,null,"-","2.2.2.3","Уровень входящего напряжения СН2",null,{"$f":"nerr(SUM(G232:G233)-G232)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"nerr(W231/H231*100)","v":0},{"$f":"nerr(SUM(Y232:Y233)-Y232)","v":0},{"$f":"nerr(SUM(Z232:Z233)-Z232)","v":0}]
[null,null,null,"2.2.2.3.0",null,"",null,{"$f":"nerr(J232+L232+N232+P232)","v":0},{"$f":"nerr(K232+M232+O232+Q232)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H232-I232","v":0},{"$f":"nerr(W232/H232*100)","v":0}]
[null,null,null,null,"Добавить"]
[null,null,"-","2.2.3","Прочие электросетевые объекты",null,{"$f":"nerr(SUM(G235:G236)-G235)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"nerr(W234/H234*100)","v":0},{"$f":"nerr(SUM(Y235:Y236)-Y235)","v":0},{"$f":"nerr(SUM(Z235:Z236)-Z235)","v":0}]
[null,null,null,"2.2.3.0",null,"",null,{"$f":"nerr(J235+L235+N235+P235)","v":0},{"$f":"nerr(K235+M235+O235+Q235)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H235-I235","v":0},{"$f":"nerr(W235/H235*100)","v":0}]
[null,null,null,null,"Добавить"]
[null,null,"+","2.3","Прочее новое строительство",null,{"$f":"nerr(SUMIF($AB238:$AB240,\"=I\",G238:G240)-G238)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"nerr(W237/H237*100)","v":0},{"$f":"nerr(SUMIF($AB238:$AB240,\"=I\",Y238:Y240)-Y238)","v":0},{"$f":"nerr(SUMIF($AB238:$AB240,\"=I\",Z238:Z240)-Z238)","v":0}]
[null,null,null,"2.3.0",null,"",null,{"$f":"nerr(J238+L238+N238+P238)","v":0},{"$f":"nerr(K238+M238+O238+Q238)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H238-I238","v":0},{"$f":"nerr(W238/H238*100)","v":0},null,null,null,"I"]
[null,null,null,{"$f":"D238&\".1\"","v":"2.3.0.1"},"в том числе ПТП","",null,{"$f":"nerr(J239+L239+N239+P239)","v":0},{"$f":"nerr(K239+M239+O239+Q239)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H239-I239","v":0},{"$f":"nerr(W239/H239*100)","v":0}]
[null,null,null,null,"Добавить"]
[null,null,null,"Справочно:"]
[null,null,"+","3","Оплата процентов за привлеченные кредитные ресурсы",null,{"$f":"nerr(SUM(G243:G244)-G243)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"nerr(W242/H242*100)","v":0},{"$f":"nerr(SUM(Y243:Y244)-Y243)","v":0},{"$f":"nerr(SUM(Z243:Z244)-Z243)","v":0}]
[null,null,null,"3.0",null,"",null,{"$f":"nerr(J243+L243+N243+P243)","v":0},{"$f":"nerr(K243+M243+O243+Q243)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H243-I243","v":0},{"$f":"nerr(W243/H243*100)","v":0}]
[null,null,null,null,"Добавить"]
[]
[null,null,null,null,"*","В ценах отчетного года."]
[null,null,null,null,"**","План согласно утвержденной инвестиционной программе."]
[null,null,null,null,"***","Накопленным итогом за год."]
[]
[null,null,null,null,null,"Примечание: для сетевых объектов с разделением объектов на ПС, ВЛ и КЛ."]

{"sheet":"Ф.7.2","index":7,"n_rows":247,"n_cols":41,"rows_kept":247,"cut":false,"hidden":false,"merged":[[9,38,9,39],[10,38,10,39],[15,29,15,33],[15,34,15,38],[14,5,15,9],[14,10,15,14],[14,25,14,39],[15,25,15,28],[14,15,15,19],[14,20,15,24],[5,38,5,39],[6,38,6,39],[7,38,7,39],[8,38,8,39],[240,3,240,4],[15,39,16,39],[11,3,11,39],[12,3,12,39],[14,3,16,3],[14,4,16,4]]}
[2]
[]
[]
[]
[]
[null,null,"Список листов",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Приложение № 7.2\nк Приказу Минэнерго России\nот 24.03.2010 № 114"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Утверждаю\nруководитель организации"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(подпись)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"\"___\" _____________ 20__ года"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"М.П."]
[null,null,null,{"$f":"\"Отчет об исполнении основных этапов работ по реализации инвестиционной программы компании в \" & otchet_god & \" году (представляется ежеквартально)\"","v":"Отчет об исполнении основных этапов работ по реализации инвестиционной программы компании в 2015 году (представляется ежеквартально)"}]
[null,null,null,{"$f":"org & \", Факт за \" & otchet_god & \" г. \" & kvartal","v":"ООО \"Ростсельмашэнерго\", Факт за 2015 г. IV квартал"}]
[]
[null,null,null,"№ п/п","Наименование объекта *","Плановой объем финансирования, млн.руб *",null,null,null,null,"Фактически профинансировано, млн.руб",null,null,null,null,"Отклонение фактической стоимости работ по плановой стоимости, млн.руб",null,null,null,null,"Фактически освоено (закрыто актами выполненных работ), млн.руб",null,null,null,null,"Технические характеристики созданных объектов"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Генерирующие объекты",null,null,null,"Подстанции",null,null,null,null,"Линии электропередачи",null,null,null,null,"Иные объекты"]
[null,null,null,null,null,"Всего","ПИР","СМР","Оборудо-\nвание и мате-\nриалы","Прочие","Всего","ПИР","СМР","Оборудо-\nвание и мате-\nриалы","Прочие","Всего","ПИР","СМР","Оборудо-\nвание и мате-\nриалы","Прочие","Всего","ПИР","СМР","Оборудо-\nвание и мате-\nриалы","Прочие","Год ввода\nв эксплуа-\nтацию","Норма-\nтивный срок службы, лет","Мощность, МВт","Тепловая энергия, Гкал/ч","Год ввода\nв эксплуа-\nтацию","Норма-\nтивный срок службы, лет","Количество силовых трансформа-\nторов, шт","Марка силовых трансформаторов","Мощность, МВА","Год ввода\nв эксплуа-\nтацию","Норма-\nтивный срок службы, лет","Тип опор","Марка кабеля","Протя-\nжен-\nность, км"]
[null,null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37]
[null,null,null,null,"ВСЕГО",{"$f":"nerr(F20+F154)","v":4.6203959100000018},0,0,4.6203959100000018,0,4.6203959100000018,0,0,4.6203959100000018,0,0,0,0,0,0,4.6203959100000018,0,0,4.6203959100000018,0,null,null,{"$f":"nerr(AB20+AB154)","v":0},{"$f":"nerr(AC20+AC154)","v":0},null,null,null,null,{"$f":"nerr(AH20+AH154)","v":0},null,null,null,null,{"$f":"nerr(AM20+AM154)","v":0}]
[null,null,null,"1","Техническое перевооружение и реконструкция",{"$f":"F21+F63+F104+F107+F110+F113","v":4.6203959100000018},0,0,4.6203959100000018,0,4.6203959100000018,0,0,4.6203959100000018,0,0,0,0,0,0,4.6203959100000018,0,0,4.6203959100000018,0,null,null,{"$f":"AB21+AB63+AB104+AB107+AB110+AB113","v":0},{"$f":"AC21+AC63+AC104+AC107+AC110+AC113","v":0},null,null,null,null,{"$f":"AH21+AH63+AH104+AH107+AH110+AH113","v":0},null,null,null,null,{"$f":"AM21+AM63+AM104+AM107+AM110+AM113","v":0}]
[null,null,"+","1.1","Реконструкция",{"$f":"F22+F49+F59","v":4.6203959100000018},0,0,4.6203959100000018,0,4.6203959100000018,0,0,4.6203959100000018,0,0,0,0,0,0,4.6203959100000018,0,0,4.6203959100000018,0,null,null,{"$f":"AB22+AB49+AB59","v":0},{"$f":"AC22+AC49+AC59","v":0},null,null,null,null,{"$f":"AH22+AH49+AH59","v":0},null,null,null,null,{"$f":"AM22+AM49+AM59","v":0}]
[null,null,"+","1.1.1","Электрические линии",{"$f":"F23+F36","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"AB23+AB36","v":0},{"$f":"AC23+AC36","v":0},null,null,null,null,{"$f":"AH23+AH36","v":0},null,null,null,null,{"$f":"AM23+AM36","v":0}]
[null,null,"+","1.1.1.1","Воздушные линии",{"$f":"F24+F27+F30+F33","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"AB24+AB27+AB30+AB33","v":0},{"$f":"AC24+AC27+AC30+AC33","v":0},null,null,null,null,{"$f":"AH24+AH27+AH30+AH33","v":0},null,null,null,null,{"$f":"AM24+AM27+AM30+AM33","v":0}]
[null,null,"+","1.1.1.1.1","ВЛЭП 110-220 кВ (ВН)",{"$f":"nerr(SUM(F25:F26)-F25)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"nerr(SUM(AB25:AB26)-AB25)","v":0},{"$f":"nerr(SUM(AC25:AC26)-AC25)","v":0},null,null,null,null,{"$f":"nerr(SUM(AH25:AH26)-AH25)","v":0},null,null,null,null,{"$f":"nerr(SUM(AM25:AM26)-AM25)","v":0}]
[null,null,null,"1.1.1.1.1.0",null,{"$f":"nerr(SUM(G25:J25))","v":0},null,null,null,null,{"$f":"nerr(SUM(L25:O25))","v":0},null,null,null,null,{"$f":"nerr(SUM(Q25:T25))","v":0},null,null,null,null,{"$f":"nerr(SUM(V25:Y25))","v":0}]
[]
[null,null,"+","1.1.1.1.2","ВЛЭП 35 кВ (СН1)",{"$f":"nerr(SUM(F28:F29)-F28)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"nerr(SUM(AB28:AB29)-AB28)","v":0},{"$f":"nerr(SUM(AC28:AC29)-AC28)","v":0},null,null,null,null,{"$f":"nerr(SUM(AH28:AH29)-AH28)","v":0},null,null,null,null,{"$f":"nerr(SUM(AM28:AM29)-AM28)","v":0}]
[null,null,null,"1.1.1.1.2.0",null,{"$f":"nerr(SUM(G28:J28))","v":0},null,null,null,null,{"$f":"nerr(SUM(L28:O28))","v":0},null,null,null,null,{"$f":"nerr(SUM(Q28:T28))","v":0},null,null,null,null,{"$f":"nerr(SUM(V28:Y28))","v":0}]
[]
[null,null,"+","1.1.1.1.3","ВЛЭП 1-20 кВ (СН2)",{"$f":"nerr(SUM(F31:F32)-F31)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"nerr(SUM(AB31:AB32)-AB31)","v":0},{"$f":"nerr(SUM(AC31:AC32)-AC31)","v":0},null,null,null,null,{"$f":"nerr(SUM(AH31:AH32)-AH31)","v":0},null,null,null,null,{"$f":"nerr(SUM(AM31:AM32)-AM31)","v":0}]
[null,null,null,"1.1.1.1.3.0",null,{"$f":"nerr(SUM(G31:J31))","v":0},null,null,null,null,{"$f":"nerr(SUM(L31:O31))","v":0},null,null,null,null,{"$f":"nerr(SUM(Q31:T31))","v":0},null,null,null,null,{"$f":"nerr(SUM(V31:Y31))","v":0}]
[]
[null,null,"+","1.1.1.1.4","ВЛЭП 0,4 кВ (НН)",{"$f":"nerr(SUM(F34:F35)-F34)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"nerr(SUM(AB34:AB35)-AB34)","v":0},{"$f":"nerr(SUM(AC34:AC35)-AC34)","v":0},null,null,null,null,{"$f":"nerr(SUM(AH34:AH35)-AH34)","v":0},null,null,null,null,{"$f":"nerr(SUM(AM34:AM35)-AM34)","v":0}]
[null,null,null,"1.1.1.1.4.0",null,{"$f":"nerr(SUM(G34:J34))","v":0},null,null,null,null,{"$f":"nerr(SUM(L34:O34))","v":0},null,null,null,null,{"$f":"nerr(SUM(Q34:T34))","v":0},null,null,null,null,{"$f":"nerr(SUM(V34:Y34))","v":0}]
[]
[null,null,"+","1.1.1.2","Кабельные линии",{"$f":"F37+F40+F43+F46","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"AB37+AB40+AB43+AB46","v":0},{"$f":"AC37+AC40+AC43+AC46","v":0},null,null,null,null,{"$f":"AH37+AH40+AH43+AH46","v":0},null,null,null,null,{"$f":"AM37+AM40+AM43+AM46","v":0}]
[null,null,"+","1.1.1.2.1","КЛЭП 110 кВ (ВН)",{"$f":"nerr(SUM(F38:F39)-F38)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"nerr(SUM(AB38:AB39)-AB38)","v":0},{"$f":"nerr(SUM(AC38:AC39)-AC38)","v":0},null,null,null,null,{"$f":"nerr(SUM(AH38:AH39)-AH38)","v":0},null,null,null,null,{"$f":"nerr(SUM(AM38:AM39)-AM38)","v":0}]
[null,null,null,"1.1.1.2.1.0",null,{"$f":"nerr(SUM(G38:J38))","v":0},null,null,null,null,{"$f":"nerr(SUM(L38:O38))","v":0},null,null,null,null,{"$f":"nerr(SUM(Q38:T38))","v":0},null,null,null,null,{"$f":"nerr(SUM(V38:Y38))","v":0}]
[]
[null,null,"+","1.1.1.2.2","КЛЭП 20-35 кВ (СН1)",{"$f":"nerr(SUM(F41:F42)-F41)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"nerr(SUM(AB41:AB42)-AB41)","v":0},{"$f":"nerr(SUM(AC41:AC42)-AC41)","v":0},null,null,null,null,{"$f":"nerr(SUM(AH41:AH42)-AH41)","v":0},null,null,null,null,{"$f":"nerr(SUM(AM41:AM42)-AM41)","v":0}]
[null,null,null,"1.1.1.2.2.0",null,{"$f":"nerr(SUM(G41:J41))","v":0},null,null,null,null,{"$f":"nerr(SUM(L41:O41))","v":0},null,null,null,null,{"$f":"nerr(SUM(Q41:T41))","v":0},null,null,null,null,{"$f":"nerr(SUM(V41:Y41))","v":0}]
[]
[null,null,"+","1.1.1.2.3","КЛЭП 3-10 кВ (СН2)",{"$f":"nerr(SUM(F44:F45)-F44)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"nerr(SUM(AB44:AB45)-AB44)","v":0},{"$f":"nerr(SUM(AC44:AC45)-AC44)","v":0},null,null,null,null,{"$f":"nerr(SUM(AH44:AH45)-AH44)","v":0},null,null,null,null,{"$f":"nerr(SUM(AM44:AM45)-AM44)","v":0}]
[null,null,null,"1.1.1.2.3.0",null,{"$f":"nerr(SUM(G44:J44))","v":0},null,null,null,null,{"$f":"nerr(SUM(L44:O44))","v":0},null,null,null,null,{"$f":"nerr(SUM(Q44:T44))","v":0},null,null,null,null,{"$f":"nerr(SUM(V44:Y44))","v":0}]
[]
[null,null,"+","1.1.1.2.4","КЛЭП до 1 кВ (НН)",{"$f":"nerr(SUM(F47:F48)-F47)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"nerr(SUM(AB47:AB48)-AB47)","v":0},{"$f":"nerr(SUM(AC47:AC48)-AC47)","v":0},null,null,null,null,{"$f":"nerr(SUM(AH47:AH48)-AH47)","v":0},null,null,null,null,{"$f":"nerr(SUM(AM47:AM48)-AM47)","v":0}]
[null,null,null,"1.1.1.2.4.0",null,{"$f":"nerr(SUM(G47:J47))","v":0},null,null,null,null,{"$f":"nerr(SUM(L47:O47))","v":0},null,null,null,null,{"$f":"nerr(SUM(Q47:T47))","v":0},null,null,null,null,{"$f":"nerr(SUM(V47:Y47))","v":0}]
[]
[null,null,"+","1.1.2","Подстанции",{"$f":"F50+F53+F56","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"AB50+AB53+AB56","v":0},{"$f":"AC50+AC53+AC56","v":0},null,null,null,null,{"$f":"AH50+AH53+AH56","v":0},null,null,null,null,{"$f":"AM50+AM53+AM56","v":0}]
[null,null,"+","1.1.2.1","Уровень входящего напряжения ВН",{"$f":"nerr(SUM(F51:F52)-F51)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"nerr(SUM(AB51:AB52)-AB51)","v":0},{"$f":"nerr(SUM(AC51:AC52)-AC51)","v":0},null,null,null,null,{"$f":"nerr(SUM(AH51:AH52)-AH51)","v":0},null,null,null,null,{"$f":"nerr(SUM(AM51:AM52)-AM51)","v":0}]
[null,null,null,"1.1.2.1.0",null,{"$f":"nerr(SUM(G51:J51))","v":0},null,null,null,null,{"$f":"nerr(SUM(L51:O51))","v":0},null,null,null,null,{"$f":"nerr(SUM(Q51:T51))","v":0},null,null,null,null,{"$f":"nerr(SUM(V51:Y51))","v":0}]
[]
[null,null,"+","1.1.2.2","Уровень входящего напряжения СН1",{"$f":"nerr(SUM(F54:F55)-F54)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"nerr(SUM(AB54:AB55)-AB54)","v":0},{"$f":"nerr(SUM(AC54:AC55)-AC54)","v":0},null,null,null,null,{"$f":"nerr(SUM(AH54:AH55)-AH54)","v":0},null,null,null,null,{"$f":"nerr(SUM(AM54:AM55)-AM54)","v":0}]
[null,null,null,"1.1.2.2.0",null,{"$f":"nerr(SUM(G54:J54))","v":0},null,null,null,null,{"$f":"nerr(SUM(L54:O54))","v":0},null,null,null,null,{"$f":"nerr(SUM(Q54:T54))","v":0},null,null,null,null,{"$f":"nerr(SUM(V54:Y54))","v":0}]
[]
[null,null,"+","1.1.2.3","Уровень входящего напряжения СН2",{"$f":"nerr(SUM(F57:F58)-F57)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"nerr(SUM(AB57:AB58)-AB57)","v":0},{"$f":"nerr(SUM(AC57:AC58)-AC57)","v":0},null,null,null,null,{"$f":"nerr(SUM(AH57:AH58)-AH57)","v":0},null,null,null,null,{"$f":"nerr(SUM(AM57:AM58)-AM57)","v":0}]
[null,null,null,"1.1.2.3.0",null,{"$f":"nerr(SUM(G57:J57))","v":0},null,null,null,null,{"$f":"nerr(SUM(L57:O57))","v":0},null,null,null,null,{"$f":"nerr(SUM(Q57:T57))","v":0},null,null,null,null,{"$f":"nerr(SUM(V57:Y57))","v":0}]
[]
[null,null,"+","1.1.3","Прочие электросетевые объекты",{"$f":"nerr(SUM(F60:F62)-F60)","v":4.6203959100000018},0,0,4.6203959100000018,0,4.6203959100000018,0,0,4.6203959100000018,0,0,0,0,0,0,4.6203959100000018,0,0,4.6203959100000018,0,null,null,{"$f":"nerr(SUM(AB60:AB62)-AB60)","v":0},{"$f":"nerr(SUM(AC60:AC62)-AC60)","v":0},null,null,null,null,{"$f":"nerr(SUM(AH60:AH62)-AH60)","v":0},null,null,null,null,{"$f":"nerr(SUM(AM60:AM62)-AM60)","v":0}]
[null,null,null,"1.1.3.0",null,{"$f":"nerr(SUM(G60:J60))","v":0},null,null,null,null,{"$f":"nerr(SUM(L60:O60))","v":0},null,null,null,null,{"$f":"nerr(SUM(Q60:T60))","v":0},null,null,null,null,{"$f":"nerr(SUM(V60:Y60))","v":0}]
[null,null,null,"1.1.3.1",{"$f":"Ф.7.1!$E$61","v":"Реконструкция ПС 110/6 кВ ГПП-1, ПС 110/6 кВ ГПП-3"},{"$f":"nerr(SUM(G61:J61))","v":4.6203959100000018},0,0,{"$f":"+Ф.7.1!Q61","v":4.6203959100000018},0,{"$f":"nerr(SUM(L61:O61))","v":4.6203959100000018},0,0,{"$f":"+I61","v":4.6203959100000018},0,{"$f":"nerr(SUM(Q61:T61))","v":0},0,0,0,0,{"$f":"nerr(SUM(V61:Y61))","v":4.6203959100000018},0,0,{"$f":"+N61","v":4.6203959100000018},null,null,null,null,null,2003,null,null,"",null,2003,null,"","",null,""]
[]
[null,null,"+","1.2","Энергосбережение и повышение энергетической эффективности",{"$f":"F64+F91+F101","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"AB64+AB91+AB101","v":0},{"$f":"AC64+AC91+AC101","v":0},null,null,null,null,{"$f":"AH64+AH91+AH101","v":0},null,null,null,null,{"$f":"AM64+AM91+AM101","v":0}]
[null,null,"+","1.2.1","Электрические линии",{"$f":"F65+F78","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"AB65+AB78","v":0},{"$f":"AC65+AC78","v":0},null,null,null,null,{"$f":"AH65+AH78","v":0},null,null,null,null,{"$f":"AM65+AM78","v":0}]
[null,null,"+","1.2.1.1","Воздушные линии",{"$f":"F66+F69+F72+F75","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"AB66+AB69+AB72+AB75","v":0},{"$f":"AC66+AC69+AC72+AC75","v":0},null,null,null,null,{"$f":"AH66+AH69+AH72+AH75","v":0},null,null,null,null,{"$f":"AM66+AM69+AM72+AM75","v":0}]
[null,null,"+","1.2.1.1.1","ВЛЭП 110-220 кВ (ВН)",{"$f":"nerr(SUM(F67:F68)-F67)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"nerr(SUM(AB67:AB68)-AB67)","v":0},{"$f":"nerr(SUM(AC67:AC68)-AC67)","v":0},null,null,null,null,{"$f":"nerr(SUM(AH67:AH68)-AH67)","v":0},null,null,null,null,{"$f":"nerr(SUM(AM67:AM68)-AM67)","v":0}]
[null,null,null,"1.2.1.1.1.0",null,{"$f":"nerr(SUM(G67:J67))","v":0},null,null,null,null,{"$f":"nerr(SUM(L67:O67))","v":0},null,null,null,null,{"$f":"nerr(SUM(Q67:T67))","v":0},null,null,null,null,{"$f":"nerr(SUM(V67:Y67))","v":0}]
[]
[null,null,"+","1.2.1.1.2","ВЛЭП 35 кВ (СН1)",{"$f":"nerr(SUM(F70:F71)-F70)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"nerr(SUM(AB70:AB71)-AB70)","v":0},{"$f":"nerr(SUM(AC70:AC71)-AC70)","v":0},null,null,null,null,{"$f":"nerr(SUM(AH70:AH71)-AH70)","v":0},null,null,null,null,{"$f":"nerr(SUM(AM70:AM71)-AM70)","v":0}]
[null,null,null,"1.2.1.1.2.0",null,{"$f":"nerr(SUM(G70:J70))","v":0},null,null,null,null,{"$f":"nerr(SUM(L70:O70))","v":0},null,null,null,null,{"$f":"nerr(SUM(Q70:T70))","v":0},null,null,null,null,{"$f":"nerr(SUM(V70:Y70))","v":0}]
[]
[null,null,"+","1.2.1.1.3","ВЛЭП 1-20 кВ (СН2)",{"$f":"nerr(SUM(F73:F74)-F73)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"nerr(SUM(AB73:AB74)-AB73)","v":0},{"$f":"nerr(SUM(AC73:AC74)-AC73)","v":0},null,null,null,null,{"$f":"nerr(SUM(AH73:AH74)-AH73)","v":0},null,null,null,null,{"$f":"nerr(SUM(AM73:AM74)-AM73)","v":0}]
[null,null,null,"1.2.1.1.3.0",null,{"$f":"nerr(SUM(G73:J73))","v":0},null,null,null,null,{"$f":"nerr(SUM(L73:O73))","v":0},null,null,null,null,{"$f":"nerr(SUM(Q73:T73))","v":0},null,null,null,null,{"$f":"nerr(SUM(V73:Y73))","v":0}]
[]
[null,null,"+","1.2.1.1.4","ВЛЭП 0,4 кВ (НН)",{"$f":"nerr(SUM(F76:F77)-F76)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"nerr(SUM(AB76:AB77)-AB76)","v":0},{"$f":"nerr(SUM(AC76:AC77)-AC76)","v":0},null,null,null,null,{"$f":"nerr(SUM(AH76:AH77)-AH76)","v":0},null,null,null,null,{"$f":"nerr(SUM(AM76:AM77)-AM76)","v":0}]
[null,null,null,"1.2.1.1.4.0",null,{"$f":"nerr(SUM(G76:J76))","v":0},null,null,null,null,{"$f":"nerr(SUM(L76:O76))","v":0},null,null,null,null,{"$f":"nerr(SUM(Q76:T76))","v":0},null,null,null,null,{"$f":"nerr(SUM(V76:Y76))","v":0}]
[]
[null,null,"+","1.2.1.2","Кабельные линии",{"$f":"F79+F82+F85+F88","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"AB79+AB82+AB85+AB88","v":0},{"$f":"AC79+AC82+AC85+AC88","v":0},null,null,null,null,{"$f":"AH79+AH82+AH85+AH88","v":0},null,null,null,null,{"$f":"AM79+AM82+AM85+AM88","v":0}]
[null,null,"+","1.2.1.2.1","КЛЭП 110 кВ (ВН)",{"$f":"nerr(SUM(F80:F81)-F80)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"nerr(SUM(AB80:AB81)-AB80)","v":0},{"$f":"nerr(SUM(AC80:AC81)-AC80)","v":0},null,null,null,null,{"$f":"nerr(SUM(AH80:AH81)-AH80)","v":0},null,null,null,null,{"$f":"nerr(SUM(AM80:AM81)-AM80)","v":0}]
[null,null,null,"1.2.1.2.1.0",null,{"$f":"nerr(SUM(G80:J80))","v":0},null,null,null,null,{"$f":"nerr(SUM(L80:O80))","v":0},null,null,null,null,{"$f":"nerr(SUM(Q80:T80))","v":0},null,null,null,null,{"$f":"nerr(SUM(V80:Y80))","v":0}]
[]
[null,null,"+","1.2.1.2.2","КЛЭП 20-35 кВ (СН1)",{"$f":"nerr(SUM(F83:F84)-F83)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"nerr(SUM(AB83:AB84)-AB83)","v":0},{"$f":"nerr(SUM(AC83:AC84)-AC83)","v":0},null,null,null,null,{"$f":"nerr(SUM(AH83:AH84)-AH83)","v":0},null,null,null,null,{"$f":"nerr(SUM(AM83:AM84)-AM83)","v":0}]
[null,null,null,"1.2.1.2.2.0",null,{"$f":"nerr(SUM(G83:J83))","v":0},null,null,null,null,{"$f":"nerr(SUM(L83:O83))","v":0},null,null,null,null,{"$f":"nerr(SUM(Q83:T83))","v":0},null,null,null,null,{"$f":"nerr(SUM(V83:Y83))","v":0}]
[]
[null,null,"+","1.2.1.2.3","КЛЭП 3-10 кВ (СН2)",{"$f":"nerr(SUM(F86:F87)-F86)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"nerr(SUM(AB86:AB87)-AB86)","v":0},{"$f":"nerr(SUM(AC86:AC87)-AC86)","v":0},null,null,null,null,{"$f":"nerr(SUM(AH86:AH87)-AH86)","v":0},null,null,null,null,{"$f":"nerr(SUM(AM86:AM87)-AM86)","v":0}]
[null,null,null,"1.2.1.2.3.0",null,{"$f":"nerr(SUM(G86:J86))","v":0},null,null,null,null,{"$f":"nerr(SUM(L86:O86))","v":0},null,null,null,null,{"$f":"nerr(SUM(Q86:T86))","v":0},null,null,null,null,{"$f":"nerr(SUM(V86:Y86))","v":0}]
[]
[null,null,"+","1.2.1.2.4","КЛЭП до 1 кВ (НН)",{"$f":"nerr(SUM(F89:F90)-F89)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"nerr(SUM(AB89:AB90)-AB89)","v":0},{"$f":"nerr(SUM(AC89:AC90)-AC89)","v":0},null,null,null,null,{"$f":"nerr(SUM(AH89:AH90)-AH89)","v":0},null,null,null,null,{"$f":"nerr(SUM(AM89:AM90)-AM89)","v":0}]
[null,null,null,"1.2.1.2.4.0",null,{"$f":"nerr(SUM(G89:J89))","v":0},null,null,null,null,{"$f":"nerr(SUM(L89:O89))","v":0},null,null,null,null,{"$f":"nerr(SUM(Q89:T89))","v":0},null,null,null,null,{"$f":"nerr(SUM(V89:Y89))","v":0}]
[]
[null,null,"+","1.2.2","Подстанции",{"$f":"F92+F95+F98","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"AB92+AB95+AB98","v":0},{"$f":"AC92+AC95+AC98","v":0},null,null,null,null,{"$f":"AH92+AH95+AH98","v":0},null,null,null,null,{"$f":"AM92+AM95+AM98","v":0}]
[null,null,"+","1.2.2.1","Уровень входящего напряжения ВН",{"$f":"nerr(SUM(F93:F94)-F93)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"nerr(SUM(AB93:AB94)-AB93)","v":0},{"$f":"nerr(SUM(AC93:AC94)-AC93)","v":0},null,null,null,null,{"$f":"nerr(SUM(AH93:AH94)-AH93)","v":0},null,null,null,null,{"$f":"nerr(SUM(AM93:AM94)-AM93)","v":0}]
[null,null,null,"1.2.2.1.0",null,{"$f":"nerr(SUM(G93:J93))","v":0},null,null,null,null,{"$f":"nerr(SUM(L93:O93))","v":0},null,null,null,null,{"$f":"nerr(SUM(Q93:T93))","v":0},null,null,null,null,{"$f":"nerr(SUM(V93:Y93))","v":0}]
[]
[null,null,"+","1.2.2.2","Уровень входящего напряжения СН1",{"$f":"nerr(SUM(F96:F97)-F96)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"nerr(SUM(AB96:AB97)-AB96)","v":0},{"$f":"nerr(SUM(AC96:AC97)-AC96)","v":0},null,null,null,null,{"$f":"nerr(SUM(AH96:AH97)-AH96)","v":0},null,null,null,null,{"$f":"nerr(SUM(AM96:AM97)-AM96)","v":0}]
[null,null,null,"1.2.2.2.0",null,{"$f":"nerr(SUM(G96:J96))","v":0},null,null,null,null,{"$f":"nerr(SUM(L96:O96))","v":0},null,null,null,null,{"$f":"nerr(SUM(Q96:T96))","v":0},null,null,null,null,{"$f":"nerr(SUM(V96:Y96))","v":0}]
[]
[null,null,"+","1.2.2.3","Уровень входящего напряжения СН2",{"$f":"nerr(SUM(F99:F100)-F99)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"nerr(SUM(AB99:AB100)-AB99)","v":0},{"$f":"nerr(SUM(AC99:AC100)-AC99)","v":0},null,null,null,null,{"$f":"nerr(SUM(AH99:AH100)-AH99)","v":0},null,null,null,null,{"$f":"nerr(SUM(AM99:AM100)-AM99)","v":0}]
[null,null,null,"1.2.2.3.0",null,{"$f":"nerr(SUM(G99:J99))","v":0},null,null,null,null,{"$f":"nerr(SUM(L99:O99))","v":0},null,null,null,null,{"$f":"nerr(SUM(Q99:T99))","v":0},null,null,null,null,{"$f":"nerr(SUM(V99:Y99))","v":0}]
[]
[null,null,"+","1.2.3","Прочие электросетевые объекты",{"$f":"nerr(SUM(F102:F103)-F102)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"nerr(SUM(AB102:AB103)-AB102)","v":0},{"$f":"nerr(SUM(AC102:AC103)-AC102)","v":0},null,null,null,null,{"$f":"nerr(SUM(AH102:AH103)-AH102)","v":0},null,null,null,null,{"$f":"nerr(SUM(AM102:AM103)-AM102)","v":0}]
[null,null,null,"1.2.3.0",null,{"$f":"nerr(SUM(G102:J102))","v":0},null,null,null,null,{"$f":"nerr(SUM(L102:O102))","v":0},null,null,null,null,{"$f":"nerr(SUM(Q102:T102))","v":0},null,null,null,null,{"$f":"nerr(SUM(V102:Y102))","v":0}]
[]
[null,null,"+","1.3","Создание систем противоаварийной и режимной автоматики",{"$f":"nerr(SUM(F105:F106)-F105)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"nerr(SUM(AB105:AB106)-AB105)","v":0},{"$f":"nerr(SUM(AC105:AC106)-AC105)","v":0},null,null,null,null,{"$f":"nerr(SUM(AH105:AH106)-AH105)","v":0},null,null,null,null,{"$f":"nerr(SUM(AM105:AM106)-AM105)","v":0}]
[null,null,null,"1.3.0",null,{"$f":"nerr(SUM(G105:J105))","v":0},null,null,null,null,{"$f":"nerr(SUM(L105:O105))","v":0},null,null,null,null,{"$f":"nerr(SUM(Q105:T105))","v":0},null,null,null,null,{"$f":"nerr(SUM(V105:Y105))","v":0}]
[]
[null,null,"+","1.4","Создание систем телемеханики и связи",{"$f":"nerr(SUM(F108:F109)-F108)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"nerr(SUM(AB108:AB109)-AB108)","v":0},{"$f":"nerr(SUM(AC108:AC109)-AC108)","v":0},null,null,null,null,{"$f":"nerr(SUM(AH108:AH109)-AH108)","v":0},null,null,null,null,{"$f":"nerr(SUM(AM108:AM109)-AM108)","v":0}]
[null,null,null,"1.4.0",null,{"$f":"nerr(SUM(G108:J108))","v":0},null,null,null,null,{"$f":"nerr(SUM(L108:O108))","v":0},null,null,null,null,{"$f":"nerr(SUM(Q108:T108))","v":0},null,null,null,null,{"$f":"nerr(SUM(V108:Y108))","v":0}]
[]
[null,null,"+","1.5","Установка устройств регулирования напряжения и компенсации реактивной мощности",{"$f":"nerr(SUM(F111:F112)-F111)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"nerr(SUM(AB111:AB112)-AB111)","v":0},{"$f":"nerr(SUM(AC111:AC112)-AC111)","v":0},null,null,null,null,{"$f":"nerr(SUM(AH111:AH112)-AH111)","v":0},null,null,null,null,{"$f":"nerr(SUM(AM111:AM112)-AM111)","v":0}]
[null,null,null,"1.5.0",null,{"$f":"nerr(SUM(G111:J111))","v":0},null,null,null,null,{"$f":"nerr(SUM(L111:O111))","v":0},null,null,null,null,{"$f":"nerr(SUM(Q111:T111))","v":0},null,null,null,null,{"$f":"nerr(SUM(V111:Y111))","v":0}]
[]
[null,null,"+","1.6","Исполнение договоров технологического присоединения",{"$f":"F114+F141+F151","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"AB114+AB141+AB151","v":0},{"$f":"AC114+AC141+AC151","v":0},null,null,null,null,{"$f":"AH114+AH141+AH151","v":0},null,null,null,null,{"$f":"AM114+AM141+AM151","v":0}]
[null,null,"+","1.6.1","Электрические линии",{"$f":"F115+F128","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"AB115+AB128","v":0},{"$f":"AC115+AC128","v":0},null,null,null,null,{"$f":"AH115+AH128","v":0},null,null,null,null,{"$f":"AM115+AM128","v":0}]
[null,null,"+","1.6.1.1","Воздушные линии",{"$f":"F116+F119+F122+F125","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"AB116+AB119+AB122+AB125","v":0},{"$f":"AC116+AC119+AC122+AC125","v":0},null,null,null,null,{"$f":"AH116+AH119+AH122+AH125","v":0},null,null,null,null,{"$f":"AM116+AM119+AM122+AM125","v":0}]
[null,null,"+","1.6.1.1.1","ВЛЭП 110-220 кВ (ВН)",{"$f":"nerr(SUM(F117:F118)-F117)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"nerr(SUM(AB117:AB118)-AB117)","v":0},{"$f":"nerr(SUM(AC117:AC118)-AC117)","v":0},null,null,null,null,{"$f":"nerr(SUM(AH117:AH118)-AH117)","v":0},null,null,null,null,{"$f":"nerr(SUM(AM117:AM118)-AM117)","v":0}]
[null,null,null,"1.6.1.1.1.0",null,{"$f":"nerr(SUM(G117:J117))","v":0},null,null,null,null,{"$f":"nerr(SUM(L117:O117))","v":0},null,null,null,null,{"$f":"nerr(SUM(Q117:T117))","v":0},null,null,null,null,{"$f":"nerr(SUM(V117:Y117))","v":0}]
[]
[null,null,"+","1.6.1.1.2","ВЛЭП 35 кВ (СН1)",{"$f":"nerr(SUM(F120:F121)-F120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"nerr(SUM(AB120:AB121)-AB120)","v":0},{"$f":"nerr(SUM(AC120:AC121)-AC120)","v":0},null,null,null,null,{"$f":"nerr(SUM(AH120:AH121)-AH120)","v":0},null,null,null,null,{"$f":"nerr(SUM(AM120:AM121)-AM120)","v":0}]
[null,null,null,"1.6.1.1.2.0",null,{"$f":"nerr(SUM(G120:J120))","v":0},null,null,null,null,{"$f":"nerr(SUM(L120:O120))","v":0},null,null,null,null,{"$f":"nerr(SUM(Q120:T120))","v":0},null,null,null,null,{"$f":"nerr(SUM(V120:Y120))","v":0}]
[]
[null,null,"+","1.6.1.1.3","ВЛЭП 1-20 кВ (СН2)",{"$f":"nerr(SUM(F123:F124)-F123)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"nerr(SUM(AB123:AB124)-AB123)","v":0},{"$f":"nerr(SUM(AC123:AC124)-AC123)","v":0},null,null,null,null,{"$f":"nerr(SUM(AH123:AH124)-AH123)","v":0},null,null,null,null,{"$f":"nerr(SUM(AM123:AM124)-AM123)","v":0}]
[null,null,null,"1.6.1.1.3.0",null,{"$f":"nerr(SUM(G123:J123))","v":0},null,null,null,null,{"$f":"nerr(SUM(L123:O123))","v":0},null,null,null,null,{"$f":"nerr(SUM(Q123:T123))","v":0},null,null,null,null,{"$f":"nerr(SUM(V123:Y123))","v":0}]
[]
[null,null,"+","1.6.1.1.4","ВЛЭП 0,4 кВ (НН)",{"$f":"nerr(SUM(F126:F127)-F126)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"nerr(SUM(AB126:AB127)-AB126)","v":0},{"$f":"nerr(SUM(AC126:AC127)-AC126)","v":0},null,null,null,null,{"$f":"nerr(SUM(AH126:AH127)-AH126)","v":0},null,null,null,null,{"$f":"nerr(SUM(AM126:AM127)-AM126)","v":0}]
[null,null,null,"1.6.1.1.4.0",null,{"$f":"nerr(SUM(G126:J126))","v":0},null,null,null,null,{"$f":"nerr(SUM(L126:O126))","v":0},null,null,null,null,{"$f":"nerr(SUM(Q126:T126))","v":0},null,null,null,null,{"$f":"nerr(SUM(V126:Y126))","v":0}]
[]
[null,null,"+","1.6.1.2","Кабельные линии",{"$f":"F129+F132+F135+F138","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"AB129+AB132+AB135+AB138","v":0},{"$f":"AC129+AC132+AC135+AC138","v":0},null,null,null,null,{"$f":"AH129+AH132+AH135+AH138","v":0},null,null,null,null,{"$f":"AM129+AM132+AM135+AM138","v":0}]
[null,null,"+","1.6.1.2.1","КЛЭП 110 кВ (ВН)",{"$f":"nerr(SUM(F130:F131)-F130)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"nerr(SUM(AB130:AB131)-AB130)","v":0},{"$f":"nerr(SUM(AC130:AC131)-AC130)","v":0},null,null,null,null,{"$f":"nerr(SUM(AH130:AH131)-AH130)","v":0},null,null,null,null,{"$f":"nerr(SUM(AM130:AM131)-AM130)","v":0}]
[null,null,null,"1.6.1.2.1.0",null,{"$f":"nerr(SUM(G130:J130))","v":0},null,null,null,null,{"$f":"nerr(SUM(L130:O130))","v":0},null,null,null,null,{"$f":"nerr(SUM(Q130:T130))","v":0},null,null,null,null,{"$f":"nerr(SUM(V130:Y130))","v":0}]
[]
[null,null,"+","1.6.1.2.2","КЛЭП 20-35 кВ (СН1)",{"$f":"nerr(SUM(F133:F134)-F133)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"nerr(SUM(AB133:AB134)-AB133)","v":0},{"$f":"nerr(SUM(AC133:AC134)-AC133)","v":0},null,null,null,null,{"$f":"nerr(SUM(AH133:AH134)-AH133)","v":0},null,null,null,null,{"$f":"nerr(SUM(AM133:AM134)-AM133)","v":0}]
[null,null,null,"1.6.1.2.2.0",null,{"$f":"nerr(SUM(G133:J133))","v":0},null,null,null,null,{"$f":"nerr(SUM(L133:O133))","v":0},null,null,null,null,{"$f":"nerr(SUM(Q133:T133))","v":0},null,null,null,null,{"$f":"nerr(SUM(V133:Y133))","v":0}]
[]
[null,null,"+","1.6.1.2.3","КЛЭП 3-10 кВ (СН2)",{"$f":"nerr(SUM(F136:F137)-F136)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"nerr(SUM(AB136:AB137)-AB136)","v":0},{"$f":"nerr(SUM(AC136:AC137)-AC136)","v":0},null,null,null,null,{"$f":"nerr(SUM(AH136:AH137)-AH136)","v":0},null,null,null,null,{"$f":"nerr(SUM(AM136:AM137)-AM136)","v":0}]
[null,null,null,"1.6.1.2.3.0",null,{"$f":"nerr(SUM(G136:J136))","v":0},null,null,null,null,{"$f":"nerr(SUM(L136:O136))","v":0},null,null,null,null,{"$f":"nerr(SUM(Q136:T136))","v":0},null,null,null,null,{"$f":"nerr(SUM(V136:Y136))","v":0}]
[]
[null,null,"+","1.6.1.2.4","КЛЭП до 1 кВ (НН)",{"$f":"nerr(SUM(F139:F140)-F139)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"nerr(SUM(AB139:AB140)-AB139)","v":0},{"$f":"nerr(SUM(AC139:AC140)-AC139)","v":0},null,null,null,null,{"$f":"nerr(SUM(AH139:AH140)-AH139)","v":0},null,null,null,null,{"$f":"nerr(SUM(AM139:AM140)-AM139)","v":0}]
[null,null,null,"1.6.1.2.4.0",null,{"$f":"nerr(SUM(G139:J139))","v":0},null,null,null,null,{"$f":"nerr(SUM(L139:O139))","v":0},null,null,null,null,{"$f":"nerr(SUM(Q139:T139))","v":0},null,null,null,null,{"$f":"nerr(SUM(V139:Y139))","v":0}]
[]
[null,null,"+","1.6.2","Подстанции",{"$f":"F142+F145+F148","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"AB142+AB145+AB148","v":0},{"$f":"AC142+AC145+AC148","v":0},null,null,null,null,{"$f":"AH142+AH145+AH148","v":0},null,null,null,null,{"$f":"AM142+AM145+AM148","v":0}]
[null,null,"+","1.6.2.1","Уровень входящего напряжения ВН",{"$f":"nerr(SUM(F143:F144)-F143)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"nerr(SUM(AB143:AB144)-AB143)","v":0},{"$f":"nerr(SUM(AC143:AC144)-AC143)","v":0},null,null,null,null,{"$f":"nerr(SUM(AH143:AH144)-AH143)","v":0},null,null,null,null,{"$f":"nerr(SUM(AM143:AM144)-AM143)","v":0}]
[null,null,null,"1.6.2.1.0",null,{"$f":"nerr(SUM(G143:J143))","v":0},null,null,null,null,{"$f":"nerr(SUM(L143:O143))","v":0},null,null,null,null,{"$f":"nerr(SUM(Q143:T143))","v":0},null,null,null,null,{"$f":"nerr(SUM(V143:Y143))","v":0}]
[]
[null,null,"+","1.6.2.2","Уровень входящего напряжения СН1",{"$f":"nerr(SUM(F146:F147)-F146)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"nerr(SUM(AB146:AB147)-AB146)","v":0},{"$f":"nerr(SUM(AC146:AC147)-AC146)","v":0},null,null,null,null,{"$f":"nerr(SUM(AH146:AH147)-AH146)","v":0},null,null,null,null,{"$f":"nerr(SUM(AM146:AM147)-AM146)","v":0}]
[null,null,null,"1.6.2.2.0",null,{"$f":"nerr(SUM(G146:J146))","v":0},null,null,null,null,{"$f":"nerr(SUM(L146:O146))","v":0},null,null,null,null,{"$f":"nerr(SUM(Q146:T146))","v":0},null,null,null,null,{"$f":"nerr(SUM(V146:Y146))","v":0}]
[]
[null,null,"+","1.6.2.3","Уровень входящего напряжения СН2",{"$f":"nerr(SUM(F149:F150)-F149)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"nerr(SUM(AB149:AB150)-AB149)","v":0},{"$f":"nerr(SUM(AC149:AC150)-AC149)","v":0},null,null,null,null,{"$f":"nerr(SUM(AH149:AH150)-AH149)","v":0},null,null,null,null,{"$f":"nerr(SUM(AM149:AM150)-AM149)","v":0}]
[null,null,null,"1.6.2.3.0",null,{"$f":"nerr(SUM(G149:J149))","v":0},null,null,null,null,{"$f":"nerr(SUM(L149:O149))","v":0},null,null,null,null,{"$f":"nerr(SUM(Q149:T149))","v":0},null,null,null,null,{"$f":"nerr(SUM(V149:Y149))","v":0}]
[]
[null,null,"+","1.6.3","Прочие электросетевые объекты",{"$f":"nerr(SUM(F152:F153)-F152)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"nerr(SUM(AB152:AB153)-AB152)","v":0},{"$f":"nerr(SUM(AC152:AC153)-AC152)","v":0},null,null,null,null,{"$f":"nerr(SUM(AH152:AH153)-AH152)","v":0},null,null,null,null,{"$f":"nerr(SUM(AM152:AM153)-AM152)","v":0}]
[null,null,null,"1.6.3.0",null,{"$f":"nerr(SUM(G152:J152))","v":0},null,null,null,null,{"$f":"nerr(SUM(L152:O152))","v":0},null,null,null,null,{"$f":"nerr(SUM(Q152:T152))","v":0},null,null,null,null,{"$f":"nerr(SUM(V152:Y152))","v":0}]
[]
[null,null,null,"2","Новое строительство",{"$f":"F155+F196+F237","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"AB155+AB196+AB237","v":0},{"$f":"AC155+AC196+AC237","v":0},null,null,null,null,{"$f":"AH155+AH196+AH237","v":0},null,null,null,null,{"$f":"AM155+AM196+AM237","v":0}]
[null,null,"+","2.1","Энергосбережение и повышение энергетической эффективности",{"$f":"F156+F183+F193","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"AB156+AB183+AB193","v":0},{"$f":"AC156+AC183+AC193","v":0},null,null,null,null,{"$f":"AH156+AH183+AH193","v":0},null,null,null,null,{"$f":"AM156+AM183+AM193","v":0}]
[null,null,"+","2.1.1","Электрические линии",{"$f":"F157+F170","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"AB157+AB170","v":0},{"$f":"AC157+AC170","v":0},null,null,null,null,{"$f":"AH157+AH170","v":0},null,null,null,null,{"$f":"AM157+AM170","v":0}]
[null,null,"+","2.1.1.1","Воздушные линии",{"$f":"F158+F161+F164+F167","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"AB158+AB161+AB164+AB167","v":0},{"$f":"AC158+AC161+AC164+AC167","v":0},null,null,null,null,{"$f":"AH158+AH161+AH164+AH167","v":0},null,null,null,null,{"$f":"AM158+AM161+AM164+AM167","v":0}]
[null,null,"+","2.1.1.1.1","ВЛЭП 110-220 кВ (ВН)",{"$f":"nerr(SUM(F159:F160)-F159)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"nerr(SUM(AB159:AB160)-AB159)","v":0},{"$f":"nerr(SUM(AC159:AC160)-AC159)","v":0},null,null,null,null,{"$f":"nerr(SUM(AH159:AH160)-AH159)","v":0},null,null,null,null,{"$f":"nerr(SUM(AM159:AM160)-AM159)","v":0}]
[null,null,null,"2.1.1.1.1.0",null,{"$f":"nerr(SUM(G159:J159))","v":0},null,null,null,null,{"$f":"nerr(SUM(L159:O159))","v":0},null,null,null,null,{"$f":"nerr(SUM(Q159:T159))","v":0},null,null,null,null,{"$f":"nerr(SUM(V159:Y159))","v":0}]
[]
[null,null,"+","2.1.1.1.2","ВЛЭП 35 кВ (СН1)",{"$f":"nerr(SUM(F162:F163)-F162)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"nerr(SUM(AB162:AB163)-AB162)","v":0},{"$f":"nerr(SUM(AC162:AC163)-AC162)","v":0},null,null,null,null,{"$f":"nerr(SUM(AH162:AH163)-AH162)","v":0},null,null,null,null,{"$f":"nerr(SUM(AM162:AM163)-AM162)","v":0}]
[null,null,null,"2.1.1.1.2.0",null,{"$f":"nerr(SUM(G162:J162))","v":0},null,null,null,null,{"$f":"nerr(SUM(L162:O162))","v":0},null,null,null,null,{"$f":"nerr(SUM(Q162:T162))","v":0},null,null,null,null,{"$f":"nerr(SUM(V162:Y162))","v":0}]
[]
[null,null,"+","2.1.1.1.3","ВЛЭП 1-20 кВ (СН2)",{"$f":"nerr(SUM(F165:F166)-F165)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"nerr(SUM(AB165:AB166)-AB165)","v":0},{"$f":"nerr(SUM(AC165:AC166)-AC165)","v":0},null,null,null,null,{"$f":"nerr(SUM(AH165:AH166)-AH165)","v":0},null,null,null,null,{"$f":"nerr(SUM(AM165:AM166)-AM165)","v":0}]
[null,null,null,"2.1.1.1.3.0",null,{"$f":"nerr(SUM(G165:J165))","v":0},null,null,null,null,{"$f":"nerr(SUM(L165:O165))","v":0},null,null,null,null,{"$f":"nerr(SUM(Q165:T165))","v":0},null,null,null,null,{"$f":"nerr(SUM(V165:Y165))","v":0}]
[]
[null,null,"+","2.1.1.1.4","ВЛЭП 0,4 кВ (НН)",{"$f":"nerr(SUM(F168:F169)-F168)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"nerr(SUM(AB168:AB169)-AB168)","v":0},{"$f":"nerr(SUM(AC168:AC169)-AC168)","v":0},null,null,null,null,{"$f":"nerr(SUM(AH168:AH169)-AH168)","v":0},null,null,null,null,{"$f":"nerr(SUM(AM168:AM169)-AM168)","v":0}]
[null,null,null,"2.1.1.1.4.0",null,{"$f":"nerr(SUM(G168:J168))","v":0},null,null,null,null,{"$f":"nerr(SUM(L168:O168))","v":0},null,null,null,null,{"$f":"nerr(SUM(Q168:T168))","v":0},null,null,null,null,{"$f":"nerr(SUM(V168:Y168))","v":0}]
[]
[null,null,"+","2.1.1.2","Кабельные линии",{"$f":"F171+F174+F177+F180","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"AB171+AB174+AB177+AB180","v":0},{"$f":"AC171+AC174+AC177+AC180","v":0},null,null,null,null,{"$f":"AH171+AH174+AH177+AH180","v":0},null,null,null,null,{"$f":"AM171+AM174+AM177+AM180","v":0}]
[null,null,"+","2.1.1.2.1","КЛЭП 110 кВ (ВН)",{"$f":"nerr(SUM(F172:F173)-F172)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"nerr(SUM(AB172:AB173)-AB172)","v":0},{"$f":"nerr(SUM(AC172:AC173)-AC172)","v":0},null,null,null,null,{"$f":"nerr(SUM(AH172:AH173)-AH172)","v":0},null,null,null,null,{"$f":"nerr(SUM(AM172:AM173)-AM172)","v":0}]
[null,null,null,"2.1.1.2.1.0",null,{"$f":"nerr(SUM(G172:J172))","v":0},null,null,null,null,{"$f":"nerr(SUM(L172:O172))","v":0},null,null,null,null,{"$f":"nerr(SUM(Q172:T172))","v":0},null,null,null,null,{"$f":"nerr(SUM(V172:Y172))","v":0}]
[]
[null,null,"+","2.1.1.2.2","КЛЭП 20-35 кВ (СН1)",{"$f":"nerr(SUM(F175:F176)-F175)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"nerr(SUM(AB175:AB176)-AB175)","v":0},{"$f":"nerr(SUM(AC175:AC176)-AC175)","v":0},null,null,null,null,{"$f":"nerr(SUM(AH175:AH176)-AH175)","v":0},null,null,null,null,{"$f":"nerr(SUM(AM175:AM176)-AM175)","v":0}]
[null,null,null,"2.1.1.2.2.0",null,{"$f":"nerr(SUM(G175:J175))","v":0},null,null,null,null,{"$f":"nerr(SUM(L175:O175))","v":0},null,null,null,null,{"$f":"nerr(SUM(Q175:T175))","v":0},null,null,null,null,{"$f":"nerr(SUM(V175:Y175))","v":0}]
[]
[null,null,"+","2.1.1.2.3","КЛЭП 3-10 кВ (СН2)",{"$f":"nerr(SUM(F178:F179)-F178)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"nerr(SUM(AB178:AB179)-AB178)","v":0},{"$f":"nerr(SUM(AC178:AC179)-AC178)","v":0},null,null,null,null,{"$f":"nerr(SUM(AH178:AH179)-AH178)","v":0},null,null,null,null,{"$f":"nerr(SUM(AM178:AM179)-AM178)","v":0}]
[null,null,null,"2.1.1.2.3.0",null,{"$f":"nerr(SUM(G178:J178))","v":0},null,null,null,null,{"$f":"nerr(SUM(L178:O178))","v":0},null,null,null,null,{"$f":"nerr(SUM(Q178:T178))","v":0},null,null,null,null,{"$f":"nerr(SUM(V178:Y178))","v":0}]
[]
[null,null,"+","2.1.1.2.4","КЛЭП до 1 кВ (НН)",{"$f":"nerr(SUM(F181:F182)-F181)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"nerr(SUM(AB181:AB182)-AB181)","v":0},{"$f":"nerr(SUM(AC181:AC182)-AC181)","v":0},null,null,null,null,{"$f":"nerr(SUM(AH181:AH182)-AH181)","v":0},null,null,null,null,{"$f":"nerr(SUM(AM181:AM182)-AM181)","v":0}]
[null,null,null,"2.1.1.2.4.0",null,{"$f":"nerr(SUM(G181:J181))","v":0},null,null,null,null,{"$f":"nerr(SUM(L181:O181))","v":0},null,null,null,null,{"$f":"nerr(SUM(Q181:T181))","v":0},null,null,null,null,{"$f":"nerr(SUM(V181:Y181))","v":0}]
[]
[null,null,"+","2.1.2","Подстанции",{"$f":"F184+F187+F190","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"AB184+AB187+AB190","v":0},{"$f":"AC184+AC187+AC190","v":0},null,null,null,null,{"$f":"AH184+AH187+AH190","v":0},null,null,null,null,{"$f":"AM184+AM187+AM190","v":0}]
[null,null,"+","2.1.2.1","Уровень входящего напряжения ВН",{"$f":"nerr(SUM(F185:F186)-F185)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"nerr(SUM(AB185:AB186)-AB185)","v":0},{"$f":"nerr(SUM(AC185:AC186)-AC185)","v":0},null,null,null,null,{"$f":"nerr(SUM(AH185:AH186)-AH185)","v":0},null,null,null,null,{"$f":"nerr(SUM(AM185:AM186)-AM185)","v":0}]
[null,null,null,"2.1.2.1.0",null,{"$f":"nerr(SUM(G185:J185))","v":0},null,null,null,null,{"$f":"nerr(SUM(L185:O185))","v":0},null,null,null,null,{"$f":"nerr(SUM(Q185:T185))","v":0},null,null,null,null,{"$f":"nerr(SUM(V185:Y185))","v":0}]
[]
[null,null,"+","2.1.2.2","Уровень входящего напряжения СН1",{"$f":"nerr(SUM(F188:F189)-F188)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"nerr(SUM(AB188:AB189)-AB188)","v":0},{"$f":"nerr(SUM(AC188:AC189)-AC188)","v":0},null,null,null,null,{"$f":"nerr(SUM(AH188:AH189)-AH188)","v":0},null,null,null,null,{"$f":"nerr(SUM(AM188:AM189)-AM188)","v":0}]
[null,null,null,"2.1.2.2.0",null,{"$f":"nerr(SUM(G188:J188))","v":0},null,null,null,null,{"$f":"nerr(SUM(L188:O188))","v":0},null,null,null,null,{"$f":"nerr(SUM(Q188:T188))","v":0},null,null,null,null,{"$f":"nerr(SUM(V188:Y188))","v":0}]
[]
[null,null,"+","2.1.2.3","Уровень входящего напряжения СН2",{"$f":"nerr(SUM(F191:F192)-F191)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"nerr(SUM(AB191:AB192)-AB191)","v":0},{"$f":"nerr(SUM(AC191:AC192)-AC191)","v":0},null,null,null,null,{"$f":"nerr(SUM(AH191:AH192)-AH191)","v":0},null,null,null,null,{"$f":"nerr(SUM(AM191:AM192)-AM191)","v":0}]
[null,null,null,"2.1.2.3.0",null,{"$f":"nerr(SUM(G191:J191))","v":0},null,null,null,null,{"$f":"nerr(SUM(L191:O191))","v":0},null,null,null,null,{"$f":"nerr(SUM(Q191:T191))","v":0},null,null,null,null,{"$f":"nerr(SUM(V191:Y191))","v":0}]
[]
[null,null,"+","2.1.3","Прочие электросетевые объекты",{"$f":"nerr(SUM(F194:F195)-F194)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"nerr(SUM(AB194:AB195)-AB194)","v":0},{"$f":"nerr(SUM(AC194:AC195)-AC194)","v":0},null,null,null,null,{"$f":"nerr(SUM(AH194:AH195)-AH194)","v":0},null,null,null,null,{"$f":"nerr(SUM(AM194:AM195)-AM194)","v":0}]
[null,null,null,"2.1.3.0",null,{"$f":"nerr(SUM(G194:J194))","v":0},null,null,null,null,{"$f":"nerr(SUM(L194:O194))","v":0},null,null,null,null,{"$f":"nerr(SUM(Q194:T194))","v":0},null,null,null,null,{"$f":"nerr(SUM(V194:Y194))","v":0}]
[]
[null,null,"+","2.2","Исполнение договоров технологического присоединения",{"$f":"F197+F224+F234","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"AB197+AB224+AB234","v":0},{"$f":"AC197+AC224+AC234","v":0},null,null,null,null,{"$f":"AH197+AH224+AH234","v":0},null,null,null,null,{"$f":"AM197+AM224+AM234","v":0}]
[null,null,"+","2.2.1","Электрические линии",{"$f":"F198+F211","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"AB198+AB211","v":0},{"$f":"AC198+AC211","v":0},null,null,null,null,{"$f":"AH198+AH211","v":0},null,null,null,null,{"$f":"AM198+AM211","v":0}]
[null,null,"+","2.2.1.1","Воздушные линии",{"$f":"F199+F202+F205+F208","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"AB199+AB202+AB205+AB208","v":0},{"$f":"AC199+AC202+AC205+AC208","v":0},null,null,null,null,{"$f":"AH199+AH202+AH205+AH208","v":0},null,null,null,null,{"$f":"AM199+AM202+AM205+AM208","v":0}]
[null,null,"+","2.2.1.1.1","ВЛЭП 110-220 кВ (ВН)",{"$f":"nerr(SUM(F200:F201)-F200)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"nerr(SUM(AB200:AB201)-AB200)","v":0},{"$f":"nerr(SUM(AC200:AC201)-AC200)","v":0},null,null,null,null,{"$f":"nerr(SUM(AH200:AH201)-AH200)","v":0},null,null,null,null,{"$f":"nerr(SUM(AM200:AM201)-AM200)","v":0}]
[null,null,null,"2.2.1.1.1.0",null,{"$f":"nerr(SUM(G200:J200))","v":0},null,null,null,null,{"$f":"nerr(SUM(L200:O200))","v":0},null,null,null,null,{"$f":"nerr(SUM(Q200:T200))","v":0},null,null,null,null,{"$f":"nerr(SUM(V200:Y200))","v":0}]
[]
[null,null,"+","2.2.1.1.2","ВЛЭП 35 кВ (СН1)",{"$f":"nerr(SUM(F203:F204)-F203)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"nerr(SUM(AB203:AB204)-AB203)","v":0},{"$f":"nerr(SUM(AC203:AC204)-AC203)","v":0},null,null,null,null,{"$f":"nerr(SUM(AH203:AH204)-AH203)","v":0},null,null,null,null,{"$f":"nerr(SUM(AM203:AM204)-AM203)","v":0}]
[null,null,null,"2.2.1.1.2.0",null,{"$f":"nerr(SUM(G203:J203))","v":0},null,null,null,null,{"$f":"nerr(SUM(L203:O203))","v":0},null,null,null,null,{"$f":"nerr(SUM(Q203:T203))","v":0},null,null,null,null,{"$f":"nerr(SUM(V203:Y203))","v":0}]
[]
[null,null,"+","2.2.1.1.3","ВЛЭП 1-20 кВ (СН2)",{"$f":"nerr(SUM(F206:F207)-F206)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"nerr(SUM(AB206:AB207)-AB206)","v":0},{"$f":"nerr(SUM(AC206:AC207)-AC206)","v":0},null,null,null,null,{"$f":"nerr(SUM(AH206:AH207)-AH206)","v":0},null,null,null,null,{"$f":"nerr(SUM(AM206:AM207)-AM206)","v":0}]
[null,null,null,"2.2.1.1.3.0",null,{"$f":"nerr(SUM(G206:J206))","v":0},null,null,null,null,{"$f":"nerr(SUM(L206:O206))","v":0},null,null,null,null,{"$f":"nerr(SUM(Q206:T206))","v":0},null,null,null,null,{"$f":"nerr(SUM(V206:Y206))","v":0}]
[]
[null,null,"+","2.2.1.1.4","ВЛЭП 0,4 кВ (НН)",{"$f":"nerr(SUM(F209:F210)-F209)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"nerr(SUM(AB209:AB210)-AB209)","v":0},{"$f":"nerr(SUM(AC209:AC210)-AC209)","v":0},null,null,null,null,{"$f":"nerr(SUM(AH209:AH210)-AH209)","v":0},null,null,null,null,{"$f":"nerr(SUM(AM209:AM210)-AM209)","v":0}]
[null,null,null,"2.2.1.1.4.0",null,{"$f":"nerr(SUM(G209:J209))","v":0},null,null,null,null,{"$f":"nerr(SUM(L209:O209))","v":0},null,null,null,null,{"$f":"nerr(SUM(Q209:T209))","v":0},null,null,null,null,{"$f":"nerr(SUM(V209:Y209))","v":0}]
[]
[null,null,"+","2.2.1.2","Кабельные линии",{"$f":"F212+F215+F218+F221","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"AB212+AB215+AB218+AB221","v":0},{"$f":"AC212+AC215+AC218+AC221","v":0},null,null,null,null,{"$f":"AH212+AH215+AH218+AH221","v":0},null,null,null,null,{"$f":"AM212+AM215+AM218+AM221","v":0}]
[null,null,"+","2.2.1.2.1","КЛЭП 110 кВ (ВН)",{"$f":"nerr(SUM(F213:F214)-F213)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"nerr(SUM(AB213:AB214)-AB213)","v":0},{"$f":"nerr(SUM(AC213:AC214)-AC213)","v":0},null,null,null,null,{"$f":"nerr(SUM(AH213:AH214)-AH213)","v":0},null,null,null,null,{"$f":"nerr(SUM(AM213:AM214)-AM213)","v":0}]
[null,null,null,"2.2.1.2.1.0",null,{"$f":"nerr(SUM(G213:J213))","v":0},null,null,null,null,{"$f":"nerr(SUM(L213:O213))","v":0},null,null,null,null,{"$f":"nerr(SUM(Q213:T213))","v":0},null,null,null,null,{"$f":"nerr(SUM(V213:Y213))","v":0}]
[]
[null,null,"+","2.2.1.2.2","КЛЭП 20-35 кВ (СН1)",{"$f":"nerr(SUM(F216:F217)-F216)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"nerr(SUM(AB216:AB217)-AB216)","v":0},{"$f":"nerr(SUM(AC216:AC217)-AC216)","v":0},null,null,null,null,{"$f":"nerr(SUM(AH216:AH217)-AH216)","v":0},null,null,null,null,{"$f":"nerr(SUM(AM216:AM217)-AM216)","v":0}]
[null,null,null,"2.2.1.2.2.0",null,{"$f":"nerr(SUM(G216:J216))","v":0},null,null,null,null,{"$f":"nerr(SUM(L216:O216))","v":0},null,null,null,null,{"$f":"nerr(SUM(Q216:T216))","v":0},null,null,null,null,{"$f":"nerr(SUM(V216:Y216))","v":0}]
[]
[null,null,"+","2.2.1.2.3","КЛЭП 3-10 кВ (СН2)",{"$f":"nerr(SUM(F219:F220)-F219)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"nerr(SUM(AB219:AB220)-AB219)","v":0},{"$f":"nerr(SUM(AC219:AC220)-AC219)","v":0},null,null,null,null,{"$f":"nerr(SUM(AH219:AH220)-AH219)","v":0},null,null,null,null,{"$f":"nerr(SUM(AM219:AM220)-AM219)","v":0}]
[null,null,null,"2.2.1.2.3.0",null,{"$f":"nerr(SUM(G219:J219))","v":0},null,null,null,null,{"$f":"nerr(SUM(L219:O219))","v":0},null,null,null,null,{"$f":"nerr(SUM(Q219:T219))","v":0},null,null,null,null,{"$f":"nerr(SUM(V219:Y219))","v":0}]
[]
[null,null,"+","2.2.1.2.4","КЛЭП до 1 кВ (НН)",{"$f":"nerr(SUM(F222:F223)-F222)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"nerr(SUM(AB222:AB223)-AB222)","v":0},{"$f":"nerr(SUM(AC222:AC223)-AC222)","v":0},null,null,null,null,{"$f":"nerr(SUM(AH222:AH223)-AH222)","v":0},null,null,null,null,{"$f":"nerr(SUM(AM222:AM223)-AM222)","v":0}]
[null,null,null,"2.2.1.2.4.0",null,{"$f":"nerr(SUM(G222:J222))","v":0},null,null,null,null,{"$f":"nerr(SUM(L222:O222))","v":0},null,null,null,null,{"$f":"nerr(SUM(Q222:T222))","v":0},null,null,null,null,{"$f":"nerr(SUM(V222:Y222))","v":0}]
[]
[null,null,"+","2.2.2","Подстанции",{"$f":"F225+F228+F231","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"AB225+AB228+AB231","v":0},{"$f":"AC225+AC228+AC231","v":0},null,null,null,null,{"$f":"AH225+AH228+AH231","v":0},null,null,null,null,{"$f":"AM225+AM228+AM231","v":0}]
[null,null,"+","2.2.2.1","Уровень входящего напряжения ВН",{"$f":"nerr(SUM(F226:F227)-F226)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"nerr(SUM(AB226:AB227)-AB226)","v":0},{"$f":"nerr(SUM(AC226:AC227)-AC226)","v":0},null,null,null,null,{"$f":"nerr(SUM(AH226:AH227)-AH226)","v":0},null,null,null,null,{"$f":"nerr(SUM(AM226:AM227)-AM226)","v":0}]
[null,null,null,"2.2.2.1.0",null,{"$f":"nerr(SUM(G226:J226))","v":0},null,null,null,null,{"$f":"nerr(SUM(L226:O226))","v":0},null,null,null,null,{"$f":"nerr(SUM(Q226:T226))","v":0},null,null,null,null,{"$f":"nerr(SUM(V226:Y226))","v":0}]
[]
[null,null,"+","2.2.2.2","Уровень входящего напряжения СН1",{"$f":"nerr(SUM(F229:F230)-F229)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"nerr(SUM(AB229:AB230)-AB229)","v":0},{"$f":"nerr(SUM(AC229:AC230)-AC229)","v":0},null,null,null,null,{"$f":"nerr(SUM(AH229:AH230)-AH229)","v":0},null,null,null,null,{"$f":"nerr(SUM(AM229:AM230)-AM229)","v":0}]
[null,null,null,"2.2.2.2.0",null,{"$f":"nerr(SUM(G229:J229))","v":0},null,null,null,null,{"$f":"nerr(SUM(L229:O229))","v":0},null,null,null,null,{"$f":"nerr(SUM(Q229:T229))","v":0},null,null,null,null,{"$f":"nerr(SUM(V229:Y229))","v":0}]
[]
[null,null,"+","2.2.2.3","Уровень входящего напряжения СН2",{"$f":"nerr(SUM(F232:F233)-F232)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"nerr(SUM(AB232:AB233)-AB232)","v":0},{"$f":"nerr(SUM(AC232:AC233)-AC232)","v":0},null,null,null,null,{"$f":"nerr(SUM(AH232:AH233)-AH232)","v":0},null,null,null,null,{"$f":"nerr(SUM(AM232:AM233)-AM232)","v":0}]
[null,null,null,"2.2.2.3.0",null,{"$f":"nerr(SUM(G232:J232))","v":0},null,null,null,null,{"$f":"nerr(SUM(L232:O232))","v":0},null,null,null,null,{"$f":"nerr(SUM(Q232:T232))","v":0},null,null,null,null,{"$f":"nerr(SUM(V232:Y232))","v":0}]
[]
[null,null,"+","2.2.3","Прочие электросетевые объекты",{"$f":"nerr(SUM(F235:F236)-F235)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"nerr(SUM(AB235:AB236)-AB235)","v":0},{"$f":"nerr(SUM(AC235:AC236)-AC235)","v":0},null,null,null,null,{"$f":"nerr(SUM(AH235:AH236)-AH235)","v":0},null,null,null,null,{"$f":"nerr(SUM(AM235:AM236)-AM235)","v":0}]
[null,null,null,"2.2.3.0",null,{"$f":"nerr(SUM(G235:J235))","v":0},null,null,null,null,{"$f":"nerr(SUM(L235:O235))","v":0},null,null,null,null,{"$f":"nerr(SUM(Q235:T235))","v":0},null,null,null,null,{"$f":"nerr(SUM(V235:Y235))","v":0}]
[]
[null,null,"+","2.3","Прочее новое строительство",{"$f":"nerr(SUMIF($AO238:$AO240,\"=I\",F238:F240)-F238)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"nerr(SUMIF($AO238:$AO240,\"=I\",AB238:AB240)-AB238)","v":0},{"$f":"nerr(SUMIF($AO238:$AO240,\"=I\",AC238:AC240)-AC238)","v":0},null,null,null,null,{"$f":"nerr(SUMIF($AO238:$AO240,\"=I\",AH238:AH240)-AH238)","v":0},null,null,null,null,{"$f":"nerr(SUMIF($AO238:$AO240,\"=I\",AM238:AM240)-AM238)","v":0}]
[null,null,null,"2.3.0",null,{"$f":"nerr(SUM(G238:J238))","v":0},null,null,null,null,{"$f":"nerr(SUM(L238:O238))","v":0},null,null,null,null,{"$f":"nerr(SUM(Q238:T238))","v":0},null,null,null,null,{"$f":"nerr(SUM(V238:Y238))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"I"]
[null,null,null,{"$f":"D238&\".1\"","v":"2.3.0.1"},"в том числе ПТП",{"$f":"nerr(SUM(G239:J239))","v":0},null,null,null,null,{"$f":"nerr(SUM(L239:O239))","v":0},null,null,null,null,{"$f":"nerr(SUM(Q239:T239))","v":0},null,null,null,null,{"$f":"nerr(SUM(V239:Y239))","v":0}]
[]
[null,null,null,"Справочно:"]
[null,null,"+",3,"Оплата процентов за привлеченные кредитные ресурсы",{"$f":"nerr(SUM(F243:F244)-F243)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"nerr(SUM(AB243:AB244)-AB243)","v":0},{"$f":"nerr(SUM(AC243:AC244)-AC243)","v":0},null,null,null,null,{"$f":"nerr(SUM(AH243:AH244)-AH243)","v":0},null,null,null,null,{"$f":"nerr(SUM(AM243:AM244)-AM243)","v":0}]
[null,null,null,"3.0",null,{"$f":"nerr(SUM(G243:J243))","v":0},null,null,null,null,{"$f":"nerr(SUM(L243:O243))","v":0},null,null,null,null,{"$f":"nerr(SUM(Q243:T243))","v":0},null,null,null,null,{"$f":"nerr(SUM(V243:Y243))","v":0}]
[]
[]
[null,null,null,null,"*","С разделением объектов на ПС, ВЛ и КЛ с указанием уровня напряжения."]
[null,null,null,null,"**","Согласно проектно-сметной документации с учетом перевода в прогнозные цены планируемого периода (с НДС)."]

{"sheet":"Ф.8","index":8,"n_rows":49,"n_cols":16,"rows_kept":49,"cut":false,"hidden":false,"merged":[[15,13,15,14],[11,3,11,15],[12,3,12,15],[14,3,16,3],[14,4,16,4],[14,15,16,15],[14,5,14,14],[15,5,15,6],[15,7,15,8],[15,9,15,10],[15,11,15,12]]}
[null,null,null,null,null,null,null,null,null,2,2,3,3,4,4]
[]
[]
[]
[]
[null,null,"Список листов",null,null,null,null,null,null,null,null,null,null,null,null,"Приложение № 8\nк Приказу Минэнерго России\nот 24.03.2010 № 114"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Утверждаю\nруководитель организации"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(подпись)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"\"___\" _____________ 20__ года"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"М.П."]
[null,null,null,"Отчет об источниках финансирования инвестиционных программ, млн. рублей (представляется ежеквартально)"]
[null,null,null,{"$f":"org & \", Факт за \" & otchet_god & \" г. \" & kvartal","v":"ООО \"Ростсельмашэнерго\", Факт за 2015 г. IV квартал"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"млн.руб"]
[null,null,null,"№ п/п","Источник финансирования",{"$f":"\"Объем финансирования (\"& otchet_god & \" год)\"","v":"Объем финансирования (2015 год)"},null,null,null,null,null,null,null,null,null,"Причины отклонений"]
[null,null,null,null,null,"Всего",null,"I кв.",null,"II кв.",null,"III кв.",null,"IV кв."]
[null,null,null,null,null,"План*","Факт**","План","Факт","План","Факт","План","Факт","План","Факт"]
[null,null,null,1,2,3,4,5,6,7,8,9,10,11,12,13]
[null,null,null,"1","Собственные средства",{"$f":"nerr(F20+F27+F31+F32+F34)","v":6.8920000000000003},6.8830768474576276,0.50998090677966101,0.50998090677966101,1.306290110169491,1.306290110169491,1.1512160762711865,1.1512160762711865,3.924512906779662,3.9155897542372893,"см.комментарии"]
[null,null,null,"1.1","Прибыль, направляемая на инвестиции:",{"$f":"nerr(F21+F22+F23+F26)","v":4.8940000000000001},4.8850768474576274,0,0,0.624330806949152,0.624330806949152,0.5435460862711865,0.5435460862711865,3.7261231067796619,3.7171999542372891,"см.комментарии"]
[null,null,null,"1.1.1","в т.ч. инвестиционная составляющая в тарифе",{"$f":"nerr(H21+J21+L21+N21)","v":4.8940000000000001},{"$f":"nerr(I21+K21+M21+O21)","v":4.8850768474576274},0,0,0.624330806949152,0.624330806949152,{"$f":"1.35843497/1.18-L28","v":0.5435460862711865},{"$f":"1.35843497/1.18-M28","v":0.5435460862711865},{"$f":"4.894-H21-J21-L21","v":3.7261231067796619},{"$f":"+Ф.7.1!I61/1.18-Ф.8!G27-Ф.8!K21-Ф.8!M21","v":3.7171999542372891},"см.комментарии"]
[null,null,null,"1.1.2","в т.ч. прибыль со свободного сектора",{"$f":"nerr(H22+J22+L22+N22)","v":0},{"$f":"nerr(I22+K22+M22+O22)","v":0},null,null,null,null,null,null,null,null,"см.комментарии"]
[null,null,null,"1.1.3","в т.ч. от технологического присоединения (для электросетевых компаний)",{"$f":"nerr(F24+F25)","v":0},0,0,0,0,0,0,0,0,0,"см.комментарии"]
[null,null,null,"1.1.3.1","в т.ч. от технологического присоединения генерации",{"$f":"nerr(H24+J24+L24+N24)","v":0},0,null,null,null,null,null,null,null,null,"см.комментарии"]
[null,null,null,"1.1.3.2","в т.ч. от технологического присоединения потребителей",0,0,null,null,null,null,null,null,null,null,"см.комментарии"]
[null,null,null,"1.1.4","Прочая прибыль",0,0,null,null,null,null,null,null,null,null,"см.комментарии"]
[null,null,null,"1.2","Амортизация",{"$f":"nerr(F28+F29+F30)","v":1.998},1.998,0.50998090677966101,0.50998090677966101,0.68195930322033904,0.68195930322033904,0.60766998999999999,0.60766998999999999,0.19838979999999995,0.19838979999999995,"см.комментарии"]
[null,null,null,"1.2.1","Амортизация, учтенная в тарифе",{"$f":"nerr(H28+J28+L28+N28)","v":1.998},1.998,{"$f":"0.509980906779661","v":0.50998090677966101},{"$f":"0.509980906779661","v":0.50998090677966101},{"$f":"1.19194021-H28","v":0.68195930322033904},{"$f":"1.19194021-I28","v":0.68195930322033904},{"$f":"1.7996102-H28-J28","v":0.60766998999999999},{"$f":"1.7996102-I28-K28","v":0.60766998999999999},{"$f":"1.998-H28-J28-L28","v":0.19838979999999995},{"$f":"+N28","v":0.19838979999999995},"см.комментарии"]
[null,null,null,"1.2.2","Прочая амортизация",0,0,null,null,null,null,null,null,null,null,"см.комментарии"]
[null,null,null,"1.2.3","Недоиспользованная амортизация прошлых лет",0,0,null,null,null,null,null,null,null,null,"см.комментарии"]
[null,null,null,"1.3","Возврат НДС",0,0,null,null,null,null,null,null,null,null,"см.комментарии"]
[null,null,null,"1.4","Прочие собственные средства",0,0,null,null,null,null,null,null,null,null,"см.комментарии"]
[null,null,null,"1.4.1","в т.ч. средства допэмиссии",0,0,null,null,null,null,null,null,null,null,"см.комментарии"]
[null,null,null,"1.5","Остаток собственных средств на начало года",0,0,null,null,null,null,null,null,null,null,"см.комментарии"]
[null,null,null,"2","Привлеченные средства, в т.ч.:",{"$f":"nerr(SUM(F36:F42))","v":0},0,0,0,0,0,0,0,0,0,"см.комментарии"]
[null,null,null,"2.1","Кредиты",{"$f":"nerr(H36+J36+L36+N36)","v":0},0,null,null,null,null,null,null,null,null,"см.комментарии"]
[null,null,null,"2.2","Облигационные займы",0,0,null,null,null,null,null,null,null,null,"см.комментарии"]
[null,null,null,"2.3","Займы организаций",0,0,null,null,null,null,null,null,null,null,"см.комментарии"]
[null,null,null,"2.4","Бюджетное финансирование",0,0,null,null,null,null,null,null,null,null,"см.комментарии"]
[null,null,null,"2.5","Средства внешних инвесторов",0,0,null,null,null,null,null,null,null,null,"см.комментарии"]
[null,null,null,"2.6","Использование лизинга",0,0,null,null,null,null,null,null,null,null,"см.комментарии"]
[null,null,null,"2.7","Прочие привлеченные средства",0,0,null,null,null,null,null,null,null,null,"см.комментарии"]
[null,null,null,null,"ВСЕГО источников финансирования",{"$f":"nerr(F19+F35)","v":6.8920000000000003},6.8830768474576276,0.50998090677966101,0.50998090677966101,1.306290110169491,1.306290110169491,1.1512160762711865,1.1512160762711865,3.924512906779662,3.9155897542372893,"см.комментарии"]
[null,null,null,null,"для ОГК/ТГК, в том числе",{"$f":"nerr(F45+F46)","v":0},0,0,0,0,0,0,0,0,0,"см.комментарии"]
[null,null,null,null,"ДПМ",{"$f":"nerr(H45+J45+L45+N45)","v":0},{"$f":"nerr(I45+K45+M45+O45)","v":0},null,null,null,null,null,null,null,null,"см.комментарии"]
[null,null,null,null,"вне ДПМ",{"$f":"nerr(H46+J46+L46+N46)","v":0},{"$f":"nerr(I46+K46+M46+O46)","v":0},null,null,null,null,null,null,null,null,"см.комментарии"]
[]
[null,null,null,"*","План в соответствии с утвержденной инвестиционной программой."]
[null,null,null,"**","Накопленным итогом за год."]

{"sheet":"Ф.9","index":9,"n_rows":89,"n_cols":86,"rows_kept":89,"cut":false,"hidden":false,"merged":[[16,55,16,59],[16,80,16,84],[16,60,16,64],[16,65,16,69],[16,70,16,74],[16,75,16,79],[11,3,11,84],[16,10,16,14],[16,15,16,19],[16,20,16,24],[14,45,14,84],[15,45,15,64],[15,65,15,84],[14,5,14,44],[12,3,12,84],[14,3,16,3],[14,4,16,4],[16,5,16,9],[16,45,16,49],[16,50,16,54],[15,5,15,24],[15,25,15,44],[16,25,16,29],[16,30,16,34],[16,35,16,39],[16,40,16,44]]}
[null,null,null,null,null,null,2,3,4,null,null,2,3,4,null,null,2,3,4,null,null,2,3,4,null,null,2,3,4,null,null,2,3,4,null,null,2,3,4,null,null,2,3,4,null,null,2,3,4,null,null,2,3,4,null,null,2,3,4,null,null,2,3,4,null,null,2,3,4,null,null,2,3,4,null,null,2,3,4,null,null,2,3,4]
[null,null,null,null,null,1,1,1,1,null,1,1,1,1,null,0,0,0,0,null,0,0,0,0,null,1,1,1,1,null,1,1,1,1,null,0,0,0,0,null,0,0,0,0,null,1,1,1,1,null,1,1,1,1,null,0,0,0,0,null,0,0,0,0,null,1,1,1,1,null,1,1,1,1,null,0,0,0,0,null,0,0,0,0]
[]
[]
[]
[null,null,"Список листов",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Приложение № 9\nк Приказу Минэнерго России\nот 24.03.2010 № 114"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Утверждаю\nруководитель организации"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(подпись)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"\"___\" _____________ 20__ года"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"М.П."]
[null,null,null,"Отчет о вводах/выводах объектов (представляется ежеквартально)"]
[null,null,null,{"$f":"org & \", Факт за \" & otchet_god & \" г. \" & kvartal","v":"ООО \"Ростсельмашэнерго\", Факт за 2015 г. IV квартал"}]
[]
[null,null,null,"№ п/п","Наименование проекта","Ввод мощностей",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Вывод мощностей"]
[null,null,null,null,null,"План*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Факт",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"План*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Факт"]
[null,null,null,null,null,"МВт",null,null,null,null,"Гкал/ч",null,null,null,null,"км",null,null,null,null,"МВА",null,null,null,null,"МВт",null,null,null,null,"Гкал/ч",null,null,null,null,"км",null,null,null,null,"МВА",null,null,null,null,"МВт",null,null,null,null,"Гкал/ч",null,null,null,null,"км",null,null,null,null,"МВА",null,null,null,null,"МВт",null,null,null,null,"Гкал/ч",null,null,null,null,"км",null,null,null,null,"МВА"]
[null,null,null,null,null,"I кв.","II кв.","III кв.","IV кв.",{"$f":"otchet_god & \" г.\"","v":"2015 г."},"I кв.","II кв.","III кв.","IV кв.",{"$f":"otchet_god & \" г.\"","v":"2015 г."},"I кв.","II кв.","III кв.","IV кв.",{"$f":"otchet_god & \" г.\"","v":"2015 г."},"I кв.","II кв.","III кв.","IV кв.",{"$f":"otchet_god & \" г.\"","v":"2015 г."},"I кв.","II кв.","III кв.","IV кв.",{"$f":"otchet_god & \" г.\"","v":"2015 г."},"I кв.","II кв.","III кв.","IV кв.",{"$f":"otchet_god & \" г.\"","v":"2015 г."},"I кв.","II кв.","III кв.","IV кв.",{"$f":"otchet_god & \" г.\"","v":"2015 г."},"I кв.","II кв.","III кв.","IV кв.",{"$f":"otchet_god & \" г.\"","v":"2015 г."},"I кв.","II кв.","III кв.","IV кв.",{"$f":"otchet_god & \" г.\"","v":"2015 г."},"I кв.","II кв.","III кв.","IV кв.",{"$f":"otchet_god & \" г.\"","v":"2015 г."},"I кв.","II кв.","III кв.","IV кв.",{"$f":"otchet_god & \" г.\"","v":"2015 г."},"I кв.","II кв.","III кв.","IV кв.",{"$f":"otchet_god & \" г.\"","v":"2015 г."},"I кв.","II кв.","III кв.","IV кв.",{"$f":"otchet_god & \" г.\"","v":"2015 г."},"I кв.","II кв.","III кв.","IV кв.",{"$f":"otchet_god & \" г.\"","v":"2015 г."},"I кв.","II кв.","III кв.","IV кв.",{"$f":"otchet_god & \" г.\"","v":"2015 г."},"I кв.","II кв.","III кв.","IV кв.",{"$f":"otchet_god & \" г.\"","v":"2015 г."}]
[null,null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82]
["_1.1.1.1.1"]
["_1.1.1.1.2"]
["_1.1.1.1.3"]
["_1.1.1.1.4"]
["_1.1.1.2.1"]
["_1.1.1.2.2"]
["_1.1.1.2.3"]
["_1.1.1.2.4"]
["_1.1.2.1"]
["_1.1.2.2"]
["_1.1.2.3"]
[null,null,"Удалить",{"$f":"Ф.7.1!$D$61","v":"1.1.3.1"},{"$f":"Ф.7.1!$E$61","v":"Реконструкция ПС 110/6 кВ ГПП-1, ПС 110/6 кВ ГПП-3"},null,null,null,null,{"$f":"nerr(SUM(F31:I31))","v":0},null,null,null,null,{"$f":"nerr(SUM(K31:N31))","v":0},0,null,null,null,{"$f":"nerr(SUM(P31:S31))","v":0},0,null,null,null,{"$f":"nerr(SUM(U31:X31))","v":0},null,null,null,null,{"$f":"nerr(SUM(Z31:AC31))","v":0},null,null,null,null,{"$f":"nerr(SUM(AE31:AH31))","v":0},0,null,null,null,{"$f":"nerr(SUM(AJ31:AM31))","v":0},0,null,null,null,{"$f":"nerr(SUM(AO31:AR31))","v":0},null,null,null,null,{"$f":"nerr(SUM(AT31:AW31))","v":0},null,null,null,null,{"$f":"nerr(SUM(AY31:BB31))","v":0},0,null,null,null,{"$f":"nerr(SUM(BD31:BG31))","v":0},0,null,null,null,{"$f":"nerr(SUM(BI31:BL31))","v":0},null,null,null,null,{"$f":"nerr(SUM(BN31:BQ31))","v":0},null,null,null,null,{"$f":"nerr(SUM(BS31:BV31))","v":0},0,null,null,null,{"$f":"nerr(SUM(BX31:CA31))","v":0},0,null,null,null,{"$f":"nerr(SUM(CC31:CF31))","v":0}]
["_1.1.3"]
["_1.2.1.1.1"]
["_1.2.1.1.2"]
["_1.2.1.1.3"]
["_1.2.1.1.4"]
["_1.2.1.2.1"]
["_1.2.1.2.2"]
["_1.2.1.2.3"]
["_1.2.1.2.4"]
["_1.2.2.1"]
["_1.2.2.2"]
["_1.2.2.3"]
["_1.2.3"]
["_1.3"]
["_1.4"]
["_1.5"]
["_1.6.1.1.1"]
["_1.6.1.1.2"]
["_1.6.1.1.3"]
["_1.6.1.1.4"]
["_1.6.1.2.1"]
["_1.6.1.2.2"]
["_1.6.1.2.3"]
["_1.6.1.2.4"]
["_1.6.2.1"]
["_1.6.2.2"]
["_1.6.2.3"]
["_1.6.3"]
["_2.1.1.1.1"]
["_2.1.1.1.2"]
["_2.1.1.1.3"]
["_2.1.1.1.4"]
["_2.1.1.2.1"]
["_2.1.1.2.2"]
["_2.1.1.2.3"]
["_2.1.1.2.4"]
["_2.1.2.1"]
["_2.1.2.2"]
["_2.1.2.3"]
["_2.1.3"]
["_2.2.1.1.1"]
["_2.2.1.1.2"]
["_2.2.1.1.3"]
["_2.2.1.1.4"]
["_2.2.1.2.1"]
["_2.2.1.2.2"]
["_2.2.1.2.3"]
["_2.2.1.2.4"]
["_2.2.2.1"]
["_2.2.2.2"]
["_2.2.2.3"]
["_2.2.3"]
["_2.3"]
["_3"]
[]
[]
[]
[null,null,null,"* План в соответствии с утвержденной инвестиционной программой."]

{"sheet":"Ф.10","index":10,"n_rows":97,"n_cols":6,"rows_kept":97,"cut":false,"hidden":true,"merged":[[12,3,12,4],[11,3,11,4]]}
[4]
[]
[]
[]
[]
[null,null,"Список листов",null,null,"Приложение № 10\nк Приказу Минэнерго России\nот 24.03.2010 № 114"]
[null,null,null,null,null,"Утверждаю\nруководитель организации"]
[]
[null,null,null,null,null,"(подпись)"]
[null,null,null,null,null,"\"___\" _____________ 20__ года"]
[null,null,null,null,null,"М.П."]
[null,null,null,"Отчет о ходе реализации проектов (заполняется для наиболее значимых проектов *) (представляется ежеквартально)"]
[null,null,null,{"$f":"org & \", Факт за \" & otchet_god & \" г. \" & kvartal","v":"ООО \"Ростсельмашэнерго\", Факт за 2015 г. IV квартал"}]
[]
[null,null,null,"Наименование объекта",null,"Добавить объект"]
[null,null,null,"Местоположение объекта (субъект Российской Федерации, населенный пункт)"]
[null,null,null,"Тип проекта"]
[null,null,null,"Вводимая мощность (в том числе прирост)"]
[null,null,null,"Срок ввода объекта"]
[null,null,null,"Фактическая стадия реализации проекта на отчетную дату"]
[null,null,null,"Проектная документация"]
[null,null,null,"1. Кем, когда принято решение о строительстве объекта (реквизиты документа)"]
[null,null,null,"2. Кем, когда разработана проектная документация (разработана/не разработана (фактическое состояние), наименование проектной организации, утверждена/не утверждена, год утверждения, реквизиты документа)"]
[null,null,null,"3. Прохождение проектной документацией государственной экспертизы, утверждение документации (утверждена/не утверждена, наименование ведомства, проводящего экспертизу, когда выдано заключение, реквизиты документа **)"]
[null,null,null,"Землеотвод"]
[null,null,null,"- наличие землеотвода (кем, когда утверждено, реквизиты документа)"]
[null,null,null,"Исходно-разрешительная документация"]
[null,null,null,"- наличие разрешения на строительство (кем, когда выдано, реквизиты документа)"]
[null,null,null,"Прогнозное/проектное топливо (основное и резервное)"]
[null,null,null,"Прогнозный объем потребления топлива"]
[null,null,null,"Топливообеспечение"]
[null,null,null,"Технологическое присоединение объекта к электрической сети:"]
[null,null,null,"- заключение договоров на технологическое присоединение (с указанием даты технологического присоединения к электрическим сетям)"]
[null,null,null,"- разработка схемы выдачи мощности"]
[null,null,null,"- получение технических условий на технологическое присоединение"]
[null,null,null,"- договор на реализацию СВМ и график реализации СВМ"]
[null,null,null,{"$f":"\"Сметная стоимость проекта в ценах \"& otchet_god &\" года\"","v":"Сметная стоимость проекта в ценах 2015 года"}]
[null,null,null,"Документ, в соответствии с которым определена стоимость проекта"]
[null,null,null,"Стоимость по результатам проведенных закупок с НДС, млн. руб."]
[null,null,null,"Объем заключенных на отчетную дату договоров по проекту, млн. руб."]
[null,null,null,"в том числе"]
[null,null,null,"- по договорам подряда (в разбивке по каждому подрядчику и по договорам):"]
[null,null,null,{"$f":"\"объем заключенного договора в ценах \"& otchet_god &\" года\"","v":"объем заключенного договора в ценах 2015 года"}]
[null,null,null,"% от сметной стоимости проекта"]
[null,null,null,"оплачено по договору, млн. руб."]
[null,null,null,"освоено по договору, млн. руб."]
[null,null,null,"- по договорам поставки основного оборудования (в разбивке по каждому поставщику и по договорам):"]
[null,null,null,{"$f":"\"объем заключенного договора в ценах \"& otchet_god &\" года\"","v":"объем заключенного договора в ценах 2015 года"}]
[null,null,null,"% от сметной стоимости проекта"]
[null,null,null,"оплачено по договору, млн. руб."]
[null,null,null,"освоено по договору, млн. руб."]
[null,null,null,"- по прочим договорам (в разбивке по каждому контрагенту и по договорам)"]
[null,null,null,{"$f":"\"объем заключенного договора в ценах \"& otchet_god &\" года\"","v":"объем заключенного договора в ценах 2015 года"}]
[null,null,null,"% от сметной стоимости проекта"]
[null,null,null,"оплачено по договору, млн. руб."]
[null,null,null,"освоено по договору, млн. руб."]
[null,null,null,"% законтрактованности объекта непосредственно с изготовителями и поставщиками"]
[null,null,null,"в том числе"]
[null,null,null,"- СМР, %"]
[null,null,null,"- поставка основного оборудования, %"]
[null,null,null,"- разработка проектной документации и рабочей документации, %"]
[null,null,null,"% оплаты по объекту (предоплата)"]
[null,null,null,"всего оплачено по объекту"]
[null,null,null,"% освоения по объекту за отчетный период"]
[null,null,null,"всего оплачено по объекту"]
[null,null,null,"Участники реализации инвестиционного проекта:"]
[null,null,null,"- заказчик-застройщик"]
[null,null,null,"- проектно-изыскательские организации"]
[null,null,null,"- технические агенты"]
[null,null,null,"- подрядчики"]
[null,null,null,"- поставщики основного оборудования"]
[null,null,null,"Перечень субподрядных организаций, участвующих в строительстве объекта"]
[null,null,null,"Количество строительно-монтажного персонала на площадке\nстроительства энергообъекта"]
[null,null,null,"в том числе"]
[null,null,null,"- строительный персонал"]
[null,null,null,"- монтажный персонал"]
[null,null,null,"Основное оборудование"]
[null,null,null,"График поставки основного оборудования"]
[null,null,null,"- дата поставки"]
[null,null,null,"- задержки в поставке"]
[null,null,null,"- причины задержек"]
[null,null,null,"Фактическое состояние реализации инвестиционного проекта в срок"]
[null,null,null,"Факты и события, влияющие на ход реализации проекта, проблемные вопросы:"]
[null,null,null,"- выявленные нарушения договоров подряда,"]
[null,null,null,"- рекламации к заводам - изготовителям и поставщикам,"]
[null,null,null,"- предписания надзорных органов,"]
[null,null,null,"- дефицит источников финансирования и др.,"]
[null,null,null,"- другое (расшифровать)"]
[]
[null,null,"*","Если выполняется любой из нижеперечисленных критериев:"]
[null,null,null,"1. Проекты, финансируемые полностью или частично за счет средств федерального бюджета, и/или включенные в федеральные целевые программы."]
[null,null,null,"2. Объекты выдачи мощности ТЭС, ГЭС, АЭС."]
[null,null,null,"3. Генерирующие объекты мощностью свыше 100 МВт."]
[null,null,null,"4. Проекты, имеющие федеральное значение (объекты энергоснабжения Олимпиады в г. Сочи, саммита АТЭС в г. Владивосток, ВСТО и др.)."]
[null,null,null,"5. Проекты сметной стоимостью свыше 3 млрд. руб. (в текущих ценах с НДС)."]
[null,null,null,"6. Объекты, предусмотренные Генеральной схемой размещения объектов электроэнергетики до 2020 года."]
[null,null,"**","Копии положительного заключения Госэкспертизы по ПСД, сводного сметного расчета необходимо представить в Минэнерго России."]

{"sheet":"Ф.11.1","index":11,"n_rows":92,"n_cols":13,"rows_kept":92,"cut":false,"hidden":false,"merged":[[30,7,30,8],[12,3,12,12],[11,3,11,12],[25,3,25,4],[25,5,25,10],[29,9,31,9],[29,10,31,10],[29,11,31,11],[29,12,31,12],[27,3,27,4],[27,5,27,6],[29,3,31,3],[29,4,31,4],[29,5,29,8],[30,5,30,6]]}
[2]
[]
[]
[]
[]
[null,null,"Список листов",null,null,null,null,null,null,null,null,null,"Приложение № 11.1\nк Приказу Минэнерго России\nот 24.03.2010 № 114"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Утверждаю\nруководитель организации"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"(подпись)"]
[null,null,null,null,null,null,null,null,null,null,null,null,"\"___\" _____________ 20__ года"]
[null,null,null,null,null,null,null,null,null,null,null,null,"М.П."]
[null,null,null,"Отчет об исполнении сетевых графиков строительства проектов (представляется ежеквартально)."]
[null,null,null,{"$f":"org & \", Факт за \" & otchet_god & \" г. \" & kvartal","v":"ООО \"Ростсельмашэнерго\", Факт за 2015 г. IV квартал"}]
[]
["_1.1.1.1.1"]
["_1.1.1.1.2"]
["_1.1.1.1.3"]
["_1.1.1.1.4"]
["_1.1.1.2.1"]
["_1.1.1.2.2"]
["_1.1.1.2.3"]
["_1.1.1.2.4"]
["_1.1.2.1"]
["_1.1.2.2"]
["_1.1.2.3"]
[null,null,null,"Наименование инвестиционного проекта",null,{"$f":"Ф.7.1!$E$61","v":"Реконструкция ПС 110/6 кВ ГПП-1, ПС 110/6 кВ ГПП-3"}]
[]
[null,null,null,"по состоянию на",null,"31.12.2015"]
[]
[null,null,null,"№ пункта укрупненного сетевого графика","Наименование этапов основных работ\n(с учетом подготовительного периода до начала строительства) по общему сетевому графику*","Сроки выполнения задач по укрупненному сетевому графику",null,null,null,"Процент исполнения работ за весь период (%)","Процент выполнения за отчетный период (%)","Причины невыполнения","Предложения по корректирующим мероприятиям по устранению отставания"]
[null,null,null,null,null,"План",null,"Факт"]
[null,null,null,null,null,"Начало","Окончание","Начало","Окончание"]
[null,null,null,1,2,3,4,5,6,7,8,9,10]
[null,null,"Удалить",3,"Сетевое строительство (реконструкция) и пусконаладочные работы","2015-10-01","2015-12-31","2015-10-01","2015-12-31",100,100,"нет","нет"]
[null,null,"Удалить","3.2","Поставка основного оборудования","2015-10-01","2015-12-31","2015-10-01","2015-12-31",100,100,"нет","нет"]
[null,null,"Удалить","3.3","Монтаж основного оборудования","2015-10-01","2015-12-31","2015-10-01","2015-12-31",100,100,"нет","нет"]
[null,null,null,null,"Добавить"]
[]
["_1.1.3"]
["_1.2.1.1.1"]
["_1.2.1.1.2"]
["_1.2.1.1.3"]
["_1.2.1.1.4"]
["_1.2.1.2.1"]
["_1.2.1.2.2"]
["_1.2.1.2.3"]
["_1.2.1.2.4"]
["_1.2.2.1"]
["_1.2.2.2"]
["_1.2.2.3"]
["_1.2.3"]
["_1.3"]
["_1.4"]
["_1.5"]
["_1.6.1.1.1"]
["_1.6.1.1.2"]
["_1.6.1.1.3"]
["_1.6.1.1.4"]
["_1.6.1.2.1"]
["_1.6.1.2.2"]
["_1.6.1.2.3"]
["_1.6.1.2.4"]
["_1.6.2.1"]
["_1.6.2.2"]
["_1.6.2.3"]
["_1.6.3"]
["_2.1.1.1.1"]
["_2.1.1.1.2"]
["_2.1.1.1.3"]
["_2.1.1.1.4"]
["_2.1.1.2.1"]
["_2.1.1.2.2"]
["_2.1.1.2.3"]
["_2.1.1.2.4"]
["_2.1.2.1"]
["_2.1.2.2"]
["_2.1.2.3"]
["_2.1.3"]
["_2.2.1.1.1"]
["_2.2.1.1.2"]
["_2.2.1.1.3"]
["_2.2.1.1.4"]
["_2.2.1.2.1"]
["_2.2.1.2.2"]
["_2.2.1.2.3"]
["_2.2.1.2.4"]
["_2.2.2.1"]
["_2.2.2.2"]
["_2.2.2.3"]
["_2.2.3"]
["_2.3"]
["_3"]

{"sheet":"Ф.11.2","index":12,"n_rows":78,"n_cols":7,"rows_kept":78,"cut":false,"hidden":false,"merged":[[11,3,11,5],[19,4,19,5],[12,3,12,5],[16,4,16,5],[52,3,52,5],[26,4,26,5],[31,4,31,5],[38,4,38,5],[45,4,45,5]]}
[2]
[]
[]
[]
[]
[null,null,"Список листов",null,null,null,"Приложение № 11.2\nк Приказу Минэнерго России\nот 24.03.2010 № 114"]
[null,null,null,null,null,null,"Утверждаю\nруководитель организации"]
[]
[null,null,null,null,null,null,"(подпись)"]
[null,null,null,null,null,null,"\"___\" _____________ 20__ года"]
[null,null,null,null,null,null,"М.П."]
[null,null,null,"I. Контрольные этапы реализации инвестиционного проекта для генерирующих компаний (представляется ежеквартально)"]
[null,null,null,{"$f":"org & \", Факт за \" & otchet_god & \" г. \" & kvartal","v":"ООО \"Ростсельмашэнерго\", Факт за 2015 г. IV квартал"}]
[]
[null,null,null,"№ п/п","Наименование","Тип"]
[null,null,null,1,2,3]
[null,null,null,1,"Предпроектный этап "]
[null,null,null,"1.1","Выбор площадки строительства ","событие "]
[null,null,null,"1.2","Проведение инженерных изысканий на выбранной площадке строительства","работа"]
[null,null,null,"2","Проектный этап"]
[null,null,null,"2.1","Заключение договора на разработку ТЭО","событие"]
[null,null,null,"2.2","Заключение договора на разработку рабочего проекта","работа"]
[null,null,null,"2.3","Разработка и утверждение ТЭО","событие"]
[null,null,null,"2.4","Разработка рабочего проекта","работа"]
[null,null,null,"2.5","Получение положительного заключения государственной экспертизы на ТЭО","событие"]
[null,null,null,"2.6","Получение разрешения на строительство","событие"]
[null,null,null,3,"Организационный этап"]
[null,null,null,"3.1","Заключение договора с генеральным подрядчиком (EPC, EPCM) или договоров с основными подрядчиками","событие"]
[null,null,null,"3.2","Получение правоустанавливающих документов на земельный участк под строительство","событие"]
[null,null,null,"3.3","Заключение договоров на поставку основного оборудования ","событие"]
[null,null,null,"3.3.1","График поставки основного оборудования на объект","событие"]
[null,null,null,4,"Строительные работы"]
[null,null,null,"4.1","Подготовка площадки строительства","работа"]
[null,null,null,"4.2","Строительство основных сооружений (главного корпуса, гидротехнических сооружений, объектов топливного хозяйства, технического водоснабжения и др.) ","работа"]
[null,null,null,"4.3","Сдача основных сооружений под монтаж оборудования","событие"]
[null,null,null,"4.4","Монтаж и ввод в работу грузоподъёмных механизмов для монтажа основного оборудования","событие"]
[null,null,null,"4.5","Монтаж основного оборудования и трубопроводов","работа"]
[null,null,null,"4.6","Монтаж электротехнического оборудования и КиП","работа"]
[null,null,null,5,"Реализация схемы выдачи мощности (в объеме обязательств ГК)"]
[null,null,null,"5.1","Заявка в сетевую компанию на технологическое присоединение","событие"]
[null,null,null,"5.2","Заключение договора с сетевой компанией на ТП. Получение и согласование ТУ и ТП","событие"]
[null,null,null,"5.3","Разработка и согласование предпроектной внестадийной работы \"Схема выдачи мощности\"","работа"]
[null,null,null,"5.4","Заключение договора на реализацию схемы выдачи мощности с согласованием графика строительства","событие"]
[null,null,null,"5.5","Разработка рабочей документации сетевого строительства ГК (если таковое требуется для реализации СВМ)","работа"]
[null,null,null,"5.6","Реализация сетевого строительства ГК (если таковое требуется для реализации СВМ)","работа"]
[null,null,null,6,"Испытания и ввод в эксплуатацию"]
[null,null,null,"6.1","Индивидуальные испытания оборудования и функциональные испытания отдельных систем ","работа"]
[null,null,null,"6.2","Комплексное опробование оборудования","работа"]
[null,null,null,"6.3","Готовность оборудования (ОРУ, ЗРУ) для технологического присоединения к электрическим сетям","событие"]
[null,null,null,"6.4","Ввод объекта в эксплуатацию (получение разрешения на ввод объекта в эксплуатацию и подписание акта приемочной комиссии о приемке в эксплуатацию законченного строительством объекта).","событие"]
[]
[]
[null,null,null,"II. Контрольные этапы реализации инвестиционного проекта для сетевых компаний"]
[]
[null,null,null,"№ п/п","Наименование","Тип"]
[null,null,null,1,2,3]
[null,null,null,1,"Предпроектный и проектный этап"]
[null,null,null,"1.1","Получение заявки на ТП","событие"]
[null,null,null,"1.2","Разработка и выдача ТУ на ТП","событие"]
[null,null,null,"1.3","Заключение договора на разработку проектной документации","событие"]
[null,null,null,"1.4","Получение положительного заключения государственной экспертизы на проектную документацию","событие"]
[null,null,null,"1.5","Утверждение проектной документации","событие"]
[null,null,null,"1.6","Разработка рабочей документации","работа"]
[null,null,null,2,"Организационный этап"]
[null,null,null,"2.1","Заключение договора подряда (допсоглашения к договору)","событие"]
[null,null,null,"2.2","Получение правоустанавливающих документов для выделения земельного участка под строительство","событие"]
[null,null,null,"2.3","Получение разрешительной документации для реализации СВМ","событие"]
[null,null,null,3,"Сетевое строительство (реконструкция) и пусконаладочные работы"]
[null,null,null,"3.1","Подготовка площадки строительства для подстанций, трассы – для ЛЭП","работа"]
[null,null,null,"3.2","Поставка основного оборудования","событие"]
[null,null,null,"3.3","Монтаж основного оборудования","работа"]
[null,null,null,"3.4","Пусконаладочные работы","работа"]
[null,null,null,"3.5","Завершение строительства","событие"]
[null,null,null,4,"Испытания и ввод в эксплуатацию"]
[null,null,null,"4.1","Комплексное опробование оборудования ","работа"]
[null,null,null,"4.2","Оформление (подписание) актов об осуществлении технологического присоединения к электрическим сетям","событие"]
[null,null,null,"4.3","Получение разрешения на ввод объекта в эксплуатацию ","событие"]
[null,null,null,"4.4"," Ввод в эксплуатацию объекта сетевого строительства","событие"]

{"sheet":"Ф.12","index":13,"n_rows":54,"n_cols":7,"rows_kept":54,"cut":false,"hidden":false,"merged":[[11,3,11,6],[53,2,53,3],[12,3,12,6],[15,3,16,3],[15,5,16,5],[15,6,16,6],[14,3,14,5]]}
[2]
[]
[]
[]
[]
[null,null,"Список листов",null,null,null,"Приложение № 12\nк Приказу Минэнерго России\nот 24.03.2010 № 114"]
[null,null,null,null,null,null,"Утверждаю\nруководитель организации"]
[]
[null,null,null,null,null,null,"(подпись)"]
[null,null,null,null,null,null,"\"___\" _____________ 20__ года"]
[null,null,null,null,null,null,"М.П."]
[null,null,null,"Форма представления показателей финансовой отчетности (представляется ежеквартально)"]
[null,null,null,{"$f":"org & \", Факт за \" & otchet_god & \" г. \" & kvartal","v":"ООО \"Ростсельмашэнерго\", Факт за 2015 г. IV квартал"}]
[]
[null,null,null,{"$f":"\"Финансовые показатели за отчетный период (\"&kvartal & \" квартал \"& otchet_god & \" года/ \"&otchet_god&\" год)\"","v":"Финансовые показатели за отчетный период (IV квартал квартал 2015 года/ 2015 год)"},null,null,"млн.руб"]
[null,null,null,"№ п/п","Наименование показателя","на конец отчетного квартала/за отчетный квартал",{"$f":"\"на конец \"& otchet_god-1 &\" года/за \"&otchet_god-1&\" год\"","v":"на конец 2014 года/за 2014 год"}]
[null,null,null,null,"место учета"]
[null,null,null,1,2,3,4]
[null,null,null,1,"Выручка",651.15874153389802,608.47400000000005]
[null,null,null,2,"Чистая прибыль",null,7.9729999999999999]
[null,null,null,3,"Направления распределения чистой прибыли:"]
[null,null,null,"3.1","дивиденды"]
[null,null,null,"3.2","другое (расшифровать)",{"$f":"nerr(SUM(F24:F25)-F24)","v":0},{"$f":"nerr(SUM(G24:G25)-G24)","v":0}]
[null,null,null,"3.2.0"]
[null,null,null,null,"Добавить"]
[null,null,null,"4","EBITDA"]
[null,null,null,"5","Дебиторская задолженность, в т.ч.:",111.20167873,117.36499999999999]
[null,null,null,"5.1","покупатели и заказчики"]
[null,null,null,"5.2","авансы выданные"]
[null,null,null,"6","Собственный капитал",103.16749011,103.167]
[null,null,null,"7","* Заемный капитал (долгосрочные обязательства), в т.ч.:",{"$f":"nerr(SUM(F32:F35))","v":0},{"$f":"nerr(SUM(G32:G35))","v":5.891}]
[null,null,null,"7.1","кредиты"]
[null,null,null,"7.2","облигационные займы"]
[null,null,null,"7.3","займы организаций"]
[null,null,null,"7.4","прочее",0,5.891]
[null,null,null,"8","Краткосрочные обязательства, в т.ч.:",{"$f":"nerr(F37+F38)","v":60.949458049999997},{"$f":"nerr(G37+G38)","v":100.027}]
[null,null,null,"8.1","кредиты и займы*"]
[null,null,null,"8.2","кредиторская задолженность, в т.ч.:",{"$f":"nerr(SUM(F39:F41))","v":60.949458049999997},{"$f":"nerr(SUM(G39:G41))","v":100.027}]
[null,null,null,"8.2.1","по строительству"]
[null,null,null,"8.2.2","по ремонтам",60.949458049999997,100.027]
[null,null,null,"8.2.3","по поставкам топлива"]
[null,null,null,"9","Сумма процентов, выплаченных по кредитам и займам"]
[null,null,null,null,"Оценка обеспеченности инвестиционных программ"]
[null,null,null,"1","Всего потребность в финансировании инвестиционной программы",6.8920000000000003]
[null,null,null,"2","Профинансировано на отчетную дату",6.88]
[null,null,null,"3","Обеспеченность источниками финансирования",{"$f":"+F45","v":6.88}]
[null,null,null,"4","Дефицит финансирования",0]
[null,null,null,null,"Оценка кредитного потенциала"]
[null,null,null,"1","Собственная оценка кредитного потенциала:"]
[null,null,null,"1.1",{"$f":"\"на \"& otchet_god&\" г.\"","v":"на 2015 г."}]
[null,null,null,"1.2",{"$f":"\"на период \" &otchet_god&\" - \" &otchet_god+1&\" гг.\"","v":"на период 2015 - 2016 гг."}]
[null,null,null,"2","Пояснения по расчету кредитного потенциала"]
[]
[null,null,"*",null,"По кредитам и займам необходимо указать сумму открытых кредитных линий и сумму реально выбранных средств."]

{"sheet":"Ф.13","index":14,"n_rows":243,"n_cols":16,"rows_kept":243,"cut":false,"hidden":false,"merged":[[12,3,12,13],[240,3,240,4],[13,3,13,13],[15,10,15,13],[15,3,16,3],[15,4,16,4],[15,5,15,7],[15,8,15,9],[10,12,10,13],[11,12,11,13],[6,12,6,13],[7,12,7,13],[8,12,8,13],[9,12,9,13]]}
[2]
[]
[]
[]
[]
[]
[null,null,"Список листов",null,null,null,null,null,null,null,null,null,"Приложение № 13\nк Приказу Минэнерго России\nот 24.03.2010 № 114"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Утверждаю\nруководитель организации"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"(подпись)"]
[null,null,null,null,null,null,null,null,null,null,null,null,"\"___\" _____________ 20__ года"]
[null,null,null,null,null,null,null,null,null,null,null,null,"М.П."]
[null,null,null,"Отчет о техническом состоянии объекта (представляется ежеквартально)",null,null,null,null,null,null,null,null,null,null,null,"`"]
[null,null,null,{"$f":"org & \", Факт за \" & otchet_god & \" г. \" & kvartal","v":"ООО \"Ростсельмашэнерго\", Факт за 2015 г. IV квартал"}]
[]
[null,null,null,"№\nп/п","Наименование направления/\nпроекта инвестиционной программы","Технические характеристики",null,null,"Сроки реализации проекта",null,"Наличие исходно-разрешительной документации"]
[null,null,null,null,null,"Мощность,\nМВт, МВА","Выработка,\nмлн.кВт.ч","Длина ВЛ,\nкм","Год начала строительства","Год ввода в эксплуатацию","утвержденная проектно-сметная документация\n(+; -)","заключение Главгос-\nэкспертизы России\n(+; -)","оформленный в соответствии с законодательством землеотвод\n(+; -)","разрешение на строительство\n(+; -)"]
[null,null,null,1,2,3,4,5,6,7,8,9,10,11]
[null,null,null,null,"ВСЕГО"]
[null,null,null,"1","Техническое перевооружение и реконструкция"]
[null,null,"-","1.1","Реконструкция"]
[null,null,"+","1.1.1","Электрические линии"]
[null,null,"+","1.1.1.1","Воздушные линии"]
[null,null,"+","1.1.1.1.1","ВЛЭП 110-220 кВ (ВН)"]
[null,null,null,"1.1.1.1.1.0"]
[]
[null,null,"+","1.1.1.1.2","ВЛЭП 35 кВ (СН1)"]
[null,null,null,"1.1.1.1.2.0"]
[]
[null,null,"+","1.1.1.1.3","ВЛЭП 1-20 кВ (СН2)"]
[null,null,null,"1.1.1.1.3.0"]
[]
[null,null,"+","1.1.1.1.4","ВЛЭП 0,4 кВ (НН)"]
[null,null,null,"1.1.1.1.4.0"]
[]
[null,null,"+","1.1.1.2","Кабельные линии"]
[null,null,"+","1.1.1.2.1","КЛЭП 110 кВ (ВН)"]
[null,null,null,"1.1.1.2.1.0"]
[]
[null,null,"+","1.1.1.2.2","КЛЭП 20-35 кВ (СН1)"]
[null,null,null,"1.1.1.2.2.0"]
[]
[null,null,"+","1.1.1.2.3","КЛЭП 3-10 кВ (СН2)"]
[null,null,null,"1.1.1.2.3.0"]
[]
[null,null,"+","1.1.1.2.4","КЛЭП до 1 кВ (НН)"]
[null,null,null,"1.1.1.2.4.0"]
[]
[null,null,"+","1.1.2","Подстанции"]
[null,null,"+","1.1.2.1","Уровень входящего напряжения ВН"]
[null,null,null,"1.1.2.1.0"]
[]
[null,null,"+","1.1.2.2","Уровень входящего напряжения СН1"]
[null,null,null,"1.1.2.2.0"]
[]
[null,null,"+","1.1.2.3","Уровень входящего напряжения СН2"]
[null,null,null,"1.1.2.3.0"]
[]
[null,null,"-","1.1.3","Прочие электросетевые объекты"]
[null,null,null,"1.1.3.0"]
[null,null,null,"1.1.3.1",{"$f":"Ф.7.1!$E$61","v":"Реконструкция ПС 110/6 кВ ГПП-1, ПС 110/6 кВ ГПП-3"},null,null,null,2015,2019,"+","+","+","+"]
[]
[null,null,"+","1.2","Энергосбережение и повышение энергетической эффективности"]
[null,null,"+","1.2.1","Электрические линии"]
[null,null,"+","1.2.1.1","Воздушные линии"]
[null,null,"+","1.2.1.1.1","ВЛЭП 110-220 кВ (ВН)"]
[null,null,null,"1.2.1.1.1.0"]
[]
[null,null,"+","1.2.1.1.2","ВЛЭП 35 кВ (СН1)"]
[null,null,null,"1.2.1.1.2.0"]
[]
[null,null,"+","1.2.1.1.3","ВЛЭП 1-20 кВ (СН2)"]
[null,null,null,"1.2.1.1.3.0"]
[]
[null,null,"+","1.2.1.1.4","ВЛЭП 0,4 кВ (НН)"]
[null,null,null,"1.2.1.1.4.0"]
[]
[null,null,"+","1.2.1.2","Кабельные линии"]
[null,null,"+","1.2.1.2.1","КЛЭП 110 кВ (ВН)"]
[null,null,null,"1.2.1.2.1.0"]
[]
[null,null,"+","1.2.1.2.2","КЛЭП 20-35 кВ (СН1)"]
[null,null,null,"1.2.1.2.2.0"]
[]
[null,null,"+","1.2.1.2.3","КЛЭП 3-10 кВ (СН2)"]
[null,null,null,"1.2.1.2.3.0"]
[]
[null,null,"+","1.2.1.2.4","КЛЭП до 1 кВ (НН)"]
[null,null,null,"1.2.1.2.4.0"]
[]
[null,null,"+","1.2.2","Подстанции"]
[null,null,"+","1.2.2.1","Уровень входящего напряжения ВН"]
[null,null,null,"1.2.2.1.0"]
[]
[null,null,"+","1.2.2.2","Уровень входящего напряжения СН1"]
[null,null,null,"1.2.2.2.0"]
[]
[null,null,"+","1.2.2.3","Уровень входящего напряжения СН2"]
[null,null,null,"1.2.2.3.0"]
[]
[null,null,"+","1.2.3","Прочие электросетевые объекты"]
[null,null,null,"1.2.3.0"]
[]
[null,null,"+","1.3","Создание систем противоаварийной и режимной автоматики"]
[null,null,null,"1.3.0"]
[]
[null,null,"+","1.4","Создание систем телемеханики и связи"]
[null,null,null,"1.4.0"]
[]
[null,null,"+","1.5","Установка устройств регулирования напряжения и компенсации реактивной мощности"]
[null,null,null,"1.5.0"]
[]
[null,null,"+","1.6","Исполнение договоров технологического присоединения"]
[null,null,"+","1.6.1","Электрические линии"]
[null,null,"+","1.6.1.1","Воздушные линии"]
[null,null,"+","1.6.1.1.1","ВЛЭП 110-220 кВ (ВН)"]
[null,null,null,"1.6.1.1.1.0"]
[]
[null,null,"+","1.6.1.1.2","ВЛЭП 35 кВ (СН1)"]
[null,null,null,"1.6.1.1.2.0"]
[]
[null,null,"+","1.6.1.1.3","ВЛЭП 1-20 кВ (СН2)"]
[null,null,null,"1.6.1.1.3.0"]
[]
[null,null,"+","1.6.1.1.4","ВЛЭП 0,4 кВ (НН)"]
[null,null,null,"1.6.1.1.4.0"]
[]
[null,null,"+","1.6.1.2","Кабельные линии"]
[null,null,"+","1.6.1.2.1","КЛЭП 110 кВ (ВН)"]
[null,null,null,"1.6.1.2.1.0"]
[]
[null,null,"+","1.6.1.2.2","КЛЭП 20-35 кВ (СН1)"]
[null,null,null,"1.6.1.2.2.0"]
[]
[null,null,"+","1.6.1.2.3","КЛЭП 3-10 кВ (СН2)"]
[null,null,null,"1.6.1.2.3.0"]
[]
[null,null,"+","1.6.1.2.4","КЛЭП до 1 кВ (НН)"]
[null,null,null,"1.6.1.2.4.0"]
[]
[null,null,"+","1.6.2","Подстанции"]
[null,null,"+","1.6.2.1","Уровень входящего напряжения ВН"]
[null,null,null,"1.6.2.1.0"]
[]
[null,null,"+","1.6.2.2","Уровень входящего напряжения СН1"]
[null,null,null,"1.6.2.2.0"]
[]
[null,null,"+","1.6.2.3","Уровень входящего напряжения СН2"]
[null,null,null,"1.6.2.3.0"]
[]
[null,null,"+","1.6.3","Прочие электросетевые объекты"]
[null,null,null,"1.6.3.0"]
[]
[null,null,null,"2","Новое строительство"]
[null,null,"+","2.1","Энергосбережение и повышение энергетической эффективности"]
[null,null,"+","2.1.1","Электрические линии"]
[null,null,"+","2.1.1.1","Воздушные линии"]
[null,null,"+","2.1.1.1.1","ВЛЭП 110-220 кВ (ВН)"]
[null,null,null,"2.1.1.1.1.0"]
[]
[null,null,"+","2.1.1.1.2","ВЛЭП 35 кВ (СН1)"]
[null,null,null,"2.1.1.1.2.0"]
[]
[null,null,"+","2.1.1.1.3","ВЛЭП 1-20 кВ (СН2)"]
[null,null,null,"2.1.1.1.3.0"]
[]
[null,null,"+","2.1.1.1.4","ВЛЭП 0,4 кВ (НН)"]
[null,null,null,"2.1.1.1.4.0"]
[]
[null,null,"+","2.1.1.2","Кабельные линии"]
[null,null,"+","2.1.1.2.1","КЛЭП 110 кВ (ВН)"]
[null,null,null,"2.1.1.2.1.0"]
[]
[null,null,"+","2.1.1.2.2","КЛЭП 20-35 кВ (СН1)"]
[null,null,null,"2.1.1.2.2.0"]
[]
[null,null,"+","2.1.1.2.3","КЛЭП 3-10 кВ (СН2)"]
[null,null,null,"2.1.1.2.3.0"]
[]
[null,null,"+","2.1.1.2.4","КЛЭП до 1 кВ (НН)"]
[null,null,null,"2.1.1.2.4.0"]
[]
[null,null,"+","2.1.2","Подстанции"]
[null,null,"+","2.1.2.1","Уровень входящего напряжения ВН"]
[null,null,null,"2.1.2.1.0"]
[]
[null,null,"+","2.1.2.2","Уровень входящего напряжения СН1"]
[null,null,null,"2.1.2.2.0"]
[]
[null,null,"+","2.1.2.3","Уровень входящего напряжения СН2"]
[null,null,null,"2.1.2.3.0"]
[]
[null,null,"+","2.1.3","Прочие электросетевые объекты"]
[null,null,null,"2.1.3.0"]
[]
[null,null,"+","2.2","Исполнение договоров технологического присоединения"]
[null,null,"+","2.2.1","Электрические линии"]
[null,null,"+","2.2.1.1","Воздушные линии"]
[null,null,"+","2.2.1.1.1","ВЛЭП 110-220 кВ (ВН)"]
[null,null,null,"2.2.1.1.1.0"]
[]
[null,null,"+","2.2.1.1.2","ВЛЭП 35 кВ (СН1)"]
[null,null,null,"2.2.1.1.2.0"]
[]
[null,null,"+","2.2.1.1.3","ВЛЭП 1-20 кВ (СН2)"]
[null,null,null,"2.2.1.1.3.0"]
[]
[null,null,"+","2.2.1.1.4","ВЛЭП 0,4 кВ (НН)"]
[null,null,null,"2.2.1.1.4.0"]
[]
[null,null,"+","2.2.1.2","Кабельные линии"]
[null,null,"+","2.2.1.2.1","КЛЭП 110 кВ (ВН)"]
[null,null,null,"2.2.1.2.1.0"]
[]
[null,null,"+","2.2.1.2.2","КЛЭП 20-35 кВ (СН1)"]
[null,null,null,"2.2.1.2.2.0"]
[]
[null,null,"+","2.2.1.2.3","КЛЭП 3-10 кВ (СН2)"]
[null,null,null,"2.2.1.2.3.0"]
[]
[null,null,"+","2.2.1.2.4","КЛЭП до 1 кВ (НН)"]
[null,null,null,"2.2.1.2.4.0"]
[]
[null,null,"+","2.2.2","Подстанции"]
[null,null,"+","2.2.2.1","Уровень входящего напряжения ВН"]
[null,null,null,"2.2.2.1.0"]
[]
[null,null,"+","2.2.2.2","Уровень входящего напряжения СН1"]
[null,null,null,"2.2.2.2.0"]
[]
[null,null,"+","2.2.2.3","Уровень входящего напряжения СН2"]
[null,null,null,"2.2.2.3.0"]
[]
[null,null,"+","2.2.3","Прочие электросетевые объекты"]
[null,null,null,"2.2.3.0"]
[]
[null,null,"+","2.3","Прочее новое строительство"]
[null,null,null,"2.3.0"]
[null,null,null,{"$f":"D238&\".1\"","v":"2.3.0.1"},"в том числе ПТП"]
[]
[null,null,null,"Справочно:"]
[null,null,"+",3,"Оплата процентов за привлеченные кредитные ресурсы"]
[null,null,null,"3.0"]

{"sheet":"Комментарий","index":15,"n_rows":11,"n_cols":5,"rows_kept":11,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Комментарии"]
[null,null,null,null,"Ниже вы можете оставить свои комментарии"]
[]
[null,null,null,null,"Объемы финансирования в Ф.8, Ф.12 указаны в млн.руб. без НДС"]

{"sheet":"Проверка","index":16,"n_rows":13,"n_cols":7,"rows_kept":13,"cut":false,"hidden":false,"merged":[[9,4,9,6]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Результат проверки"]
[]
[null,null,null,null,"Ссылка","Причина","Статус ошибки"]
[null,null,null,null,"1","2","3"]

{"sheet":"modHyp","index":17,"n_rows":35,"n_cols":85,"rows_kept":35,"cut":false,"hidden":true,"merged":[[18,5,18,6],[17,9,19,9],[17,3,19,3],[15,5,15,6],[17,5,17,8],[17,4,19,4],[13,5,13,10],[17,12,19,12],[18,7,18,8],[13,3,13,4],[15,3,15,4],[17,10,19,10],[17,11,19,11]]}
["et_fil"]
[null,null,null,null,"Филиал"]
[]
[]
["et_9"]
[]
[null,null,"Удалить",null,null,null,null,null,null,{"$f":"nerr(SUM(F7:I7))","v":0},null,null,null,null,{"$f":"nerr(SUM(K7:N7))","v":0},null,null,null,null,{"$f":"nerr(SUM(P7:S7))","v":0},null,null,null,null,{"$f":"nerr(SUM(U7:X7))","v":0},null,null,null,null,{"$f":"nerr(SUM(Z7:AC7))","v":0},null,null,null,null,{"$f":"nerr(SUM(AE7:AH7))","v":0},null,null,null,null,{"$f":"nerr(SUM(AJ7:AM7))","v":0},null,null,null,null,{"$f":"nerr(SUM(AO7:AR7))","v":0},null,null,null,null,{"$f":"nerr(SUM(AT7:AW7))","v":0},null,null,null,null,{"$f":"nerr(SUM(AY7:BB7))","v":0},null,null,null,null,{"$f":"nerr(SUM(BD7:BG7))","v":0},null,null,null,null,{"$f":"nerr(SUM(BI7:BL7))","v":0},null,null,null,null,{"$f":"nerr(SUM(BN7:BQ7))","v":0},null,null,null,null,{"$f":"nerr(SUM(BS7:BV7))","v":0},null,null,null,null,{"$f":"nerr(SUM(BX7:CA7))","v":0},null,null,null,null,{"$f":"nerr(SUM(CC7:CF7))","v":0}]
[]
["et_11_1"]
[]
[]
[]
["big_et_11_1"]
[null,null,null,"Наименование инвестиционного проекта"]
[]
[null,null,null,"по состоянию на"]
[]
[null,null,null,"№ пункта укрупненного сетевого графика","Наименование этапов основных работ\n(с учетом подготовительного периода до начала строительства) по общему сетевому графику*","Сроки выполнения задач по укрупненному сетевому графику",null,null,null,"Процент исполнения работ за весь период (%)","Процент выполнения за отчетный период (%)","Причины невыполнения","Предложения по корректирующим мероприятиям по устранению отставания"]
[null,null,null,null,null,"План",null,"Факт"]
[null,null,null,null,null,"Начало","Окончание","Начало","Окончание"]
[null,null,null,1,2,3,4,5,6,7,8,9,10]
[null,null,null,null,"Добавить"]
[]
[]
[]
["et_10"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Удалить объект"]

{"sheet":"modUpdTemplMain","index":18,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"modHypShowHide","index":19,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"modChange","index":20,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"TEHSHEET","index":21,"n_rows":84,"n_cols":14,"rows_kept":84,"cut":false,"hidden":true,"merged":[]}
["Алтайский край",null,null,null,null,null,null,null,null,null,"Vdet_list","period_list","KE_fil_list","NESK_fil_list"]
["Амурская область","logical",null,"year_list",null,"month_range",null,"curr_period","obj_num",null,"Региональная генерация","1 год","От организации в целом","От организации в целом"]
["Архангельская область","+",null,"2007",null,"январь",null,1,9,null,"Сбытовая компания","2 года","Адыгейские электрические сети","Абинскэлектросеть"]
["Астраханская область","-",null,"2008",null,"февраль",null,null,null,null,"ЭСО","3 года","Армавирские эелектрические сети","Анапаэлектросеть"]
["Белгородская область",null,null,"2009",null,"март",null,null,null,null,"Станция - поставщик ЭЭ","4 года","Исполнительный аппарат","Апшеронскэлектросеть"]
["Брянская область",null,null,"2010",null,"апрель",null,null,null,null,"Сетевая компания","5 лет","Краснодарские электрические сети","Армавирэлектросеть"]
["Владимирская область",null,null,"2011",null,"май",null,null,null,null,null,null,"Лабинские электрические сети","Белореченскэлектросеть"]
["Волгоградская область",null,null,"2012",null,"июнь",null,null,null,null,null,null,"Ленинградские электрические сети","Геленджикэлектросеть"]
["Вологодская область",null,null,"2013",null,"июль",null,null,null,null,null,null,"Славянские электрические сети","Горячеключэлектросеть"]
["Воронежская область",null,null,"2014",null,"август",null,null,null,null,null,null,"Сочинские электрические сети (Олимпиада)","Гулькевичиэлектросеть"]
["г.Байконур",null,null,"2015",null,"сентябрь",null,null,null,null,null,null,"Сочинские электрические сети","Ейскэлектросеть"]
["г. Москва",null,null,"2016",null,"октябрь",null,null,null,null,null,null,"Тимашевские электрические сети","Кореновскэлектросеть"]
["г.Санкт-Петербург",null,null,"2017",null,"ноябрь",null,null,null,null,null,null,"Тихорецкие электрические сети","Краснодарэлектросеть"]
["Еврейская автономная область",null,null,"2018",null,"декабрь",null,null,null,null,null,null,"Усть-Лабинские электрические сети","Кропоткинэлектросеть"]
["Забайкальский край",null,null,"2019",null,null,null,null,null,null,null,null,"Юго-Западные электрические сети","Крымскэлектросеть"]
["Ивановская область",null,null,"2020",null,null,null,null,null,null,null,null,null,"Курганинскэлектросеть"]
["Иркутская область",null,null,null,null,null,null,null,null,null,null,null,null,"Лабинскэклектросеть"]
["Кабардино-Балкарская республика","Стадии реализации",null,"kvartal_list",null,"SphereActivity",null,null,null,null,null,null,null,"Мостэлектросеть"]
["Калининградская область","С",null,"I квартал",null,"Теплоснабжение",null,null,null,null,null,null,null,"Новокубанскэлектросеть"]
["Калужская область","П",null,"II квартал",null,"Электроэнергетика",null,null,null,null,null,null,null,"Новороссийскэлектросеть"]
["Камчатский край",null,null,"III квартал",null,null,null,null,null,null,null,null,null,"Приморско-Ахтарскэлектросеть"]
["Карачаево-Черкесская республика",null,null,"IV квартал",null,null,null,null,null,null,null,null,null,"Славянскэлектросеть"]
["Кемеровская область","TYPE_PROJECT",null,null,null,null,null,null,null,null,null,null,null,"Темрюкэлектросеть"]
["Кировская область","модернизация",null,null,null,null,null,null,null,null,null,null,null,"Тимашевскэлектросеть"]
["Костромская область","реконструкция",null,null,null,null,null,null,null,null,null,null,null,"Тихорецкэлектросеть"]
["Краснодарский край","новое строительство",null,null,null,null,null,null,null,null,null,null,null,"Туапсеэлектросеть"]
["Красноярский край","расширение",null,null,null,null,null,null,null,null,null,null,null,"Усть-Лабинскэлектросеть"]
["Курганская область",null,null,null,null,null,null,null,null,null,null,null,null,"Исполнительный аппарат"]
["Курская область","STAGE_REALIZ"]
["Ленинградская область","проектирование"]
["Липецкая область","строительство"]
["Магаданская область","незавершенное строительство - приостановлено"]
["Московская область","законсервировано"]
["Мурманская область"]
["Ненецкий автономный округ"]
["Нижегородская область"]
["Новгородская область","XML_ORG_LIST_TAG_NAMES"]
["Новосибирская область","NSRF"]
["Омская область","MR_NAME"]
["Оренбургская область","OKTMO_MR_NAME"]
["Орловская область","MO_NAME"]
["Пензенская область","OKTMO_NAME"]
["Пермский край","ORG_NAME"]
["Приморский край","INN_NAME"]
["Псковская область","KPP_NAME"]
["Республика Адыгея","VDET_NAME"]
["Республика Алтай"]
["Республика Башкортостан"]
["Республика Бурятия"]
["Республика Дагестан"]
["Республика Ингушетия"]
["Республика Калмыкия"]
["Республика Карелия"]
["Республика Коми"]
["Республика Марий Эл"]
["Республика Мордовия"]
["Республика Саха (Якутия)"]
["Республика Северная Осетия-Алания"]
["Республика Татарстан"]
["Республика Тыва"]
["Республика Хакасия"]
["Ростовская область"]
["Рязанская область"]
["Самарская область"]
["Саратовская область"]
["Сахалинская область"]
["Свердловская область"]
["Смоленская область"]
["Ставропольский край"]
["Тамбовская область"]
["Тверская область"]
["Томская область"]
["Тульская область"]
["Тюменская область"]
["Удмуртская республика"]
["Ульяновская область"]
["Хабаровский край"]
["Ханты-Мансийский автономный округ"]
["Челябинская область"]
["Чеченская республика"]
["Чувашская республика"]
["Чукотский автономный округ"]
["Ямало-Ненецкий автономный округ"]
["Ярославская область"]

{"sheet":"REESTR_ORG","index":22,"n_rows":145,"n_cols":5,"rows_kept":145,"cut":false,"hidden":true,"merged":[]}
["№","ОРГАНИЗАЦИЯ","ИНН","КПП","ВИД ДЕЯТЕЛЬНОСТИ"]
[1,"ООО \"РЭТ\"","6102041166","610201001","Сетевая компания"]
[2,"ЗАО \"Алкоа Металлург Рус\"","7709534220","615250001","Сетевая компания"]
[3,"ООО \"Юг-Энерго\"","6141034966","614101001","Сетевая компания"]
[4,"ЗАО \"Инжиниринговая компания \"АЭМ-технологии\"","7817311895","781701001","Сбытовая компания"]
[5,"МУП \"Волгодонская городская электрическая сеть\"","6143014080","614301001","Сетевая компания"]
[6,"ОАО \"Энергия\"","6143012100","614301001","Сетевая компания"]
[7,"ООО \"ЛУКОЙЛ-Ростовэнерго\"","6164288981","616301001","Региональная генерация"]
[8,"ООО \"ЛУКОЙЛ-Ростовэнерго\"","6164288981","616301001","Станция - поставщик ЭЭ"]
[9,"ООО \"Электросбыт\"","6143060337","614301001","Сбытовая компания"]
[10,"Филиал ОАО \"Концерн Росэнергоатом\" \"Ростовская атомная станция\"","7721632827","614343002","Региональная генерация"]
[11,"Филиал ОАО \"Концерн Росэнергоатом\" \"Ростовская атомная станция\"","7721632827","614343002","Станция - поставщик ЭЭ"]
[12,"ЗАО \"Центральная энергосетевая компания\"","6144010057","614401001","Сетевая компания"]
[13,"ООО \"ДОНЭКС\"","6145010317","614501001","Сетевая компания"]
[14,"ООО \"Каменский завод газоиспользующего оборудования\"","6147018880","614701001","Сетевая компания"]
[15,"ООО \"Производственная компания \"Новочеркасский электровозостроительный завод\"","6150040250","997850001","Сетевая компания"]
[16,"ООО \"Фирма \"Ток\"","6150016240","615001001","Сетевая компания"]
[17,"Филиал ОАО \"ОГК-2\" Новочеркасская ГРЭС","2607018122","615043001","Региональная генерация"]
[18,"ЗАО \"ДЭС\"","6167109550","616701001","Сбытовая компания"]
[19,"МКП \"Ростгорсвет\"","6164246452","616401001","Сетевая компания"]
[20,"ОАО \"Алмаз\"","6166055693","616601001","Сетевая компания"]
[21,"ОАО \"Аэропорт Ростов-на-Дону\"","6166011054","616601001","Сетевая компания"]
[22,"ОАО \"Десятый подшипниковый завод\"","6168000354","615250001","Сетевая компания"]
[23,"ОАО \"Донэнерго\"","6163089292","616301001","Сетевая компания"]
[24,"ОАО \"Издательство Молот\"","6168002880","616801001","Сетевая компания"]
[25,"ОАО \"Коммунальщик Дона\"","6166050504","616601001","Сетевая компания"]
[26,"ОАО \"Мосэнергосбыт\"","7736520080","997450001","Сбытовая компания"]
[27,"ОАО \"Оборонэнерго\" Филиал \"Южный\"","7704726225","616843001","Сетевая компания"]
[28,"ОАО \"Продмаш\"","6167053258","616701001","Сетевая компания"]
[29,"ОАО \"Энергосбыт Ростовэнерго\"","6168002922","615250001","Сбытовая компания"]
[30,"ОАО Нижноватомэнергосбыт","5260099456","616302002","Сбытовая компания"]
[31,"ООО \"Агро-Маркет\"","6163080892","611101001","Сетевая компания"]
[32,"ООО \"Горизонт-Энерго\"","6161031473","616101001","Сетевая компания"]
[33,"ООО \"Горизонт-Энергосбыт\"","6161044659","616101001","Сбытовая компания"]
[34,"ООО \"ДЭКО\"","6168056967","616801001","Сетевая компания"]
[35,"ООО \"Донэнерготранзит\"","6163075726","616401001","Сетевая компания"]
[36,"ООО \"ЛУКОЙЛ-Ростовэнерго\"","6164288981","616301001","Региональная генерация"]
[37,"ООО \"ЛУКОЙЛ-Ростовэнерго\"","6164288981","616301001","Станция - поставщик ЭЭ"]
[38,"ООО \"ЛУКОЙЛ-Экоэнерго\"","3015087458","615250001","Региональная генерация"]
[39,"ООО \"ЛУКОЙЛ-Экоэнерго\"","3015087458","615250001","Станция - поставщик ЭЭ"]
[40,"ООО \"МеталлЭнергоРесурс\"","6113016980","616201001","Сетевая компания"]
[41,"ООО \"Ника\"","6140017855","614001001","Сетевая компания"]
[42,"ООО \"Ростсельмашэнерго\"","6166047727","616601001","Сетевая компания"]
[43,"ООО \"Ростсельмашэнерго\"","6166047727","616601001","Региональная генерация"]
[44,"ООО \"Ростсельмашэнергосбыт\"","6166055647","616601001","Сбытовая компания"]
[45,"ООО \"ЭнергоЭффективность\"","7706704202","616343001","Сбытовая компания"]
[46,"ООО \"Энергосоюз\"","6168002376","616801001","Сетевая компания"]
[47,"Открытое акционерное общество \"Российские железные дороги\" структурное подразделение Энергосбыт\" филиала  \"Северо-Кавказская железная дорога\"","7708503727","616731005","Сетевая компания"]
[48,"Саратовский филиал ООО \"Газпром энерго\"","7736186950","645302001","Сетевая компания"]
[49,"Северо-Кавказская дирекция по тепловодоснабжению структурное подразделение Центральной дирекции по тепловодоснабжению - филиала ОАО \"РЖД\"","7708503727","616745019","Сетевая компания"]
[50,"Северо-Кавказский филиал ООО \"Газпром энерго\"","7736186950","263602001","Сетевая компания"]
[51,"филиал ОАО \"МРСК Юга\"-\"Ростовэнерго\"","6164266561","616402001","Сетевая компания"]
[52,"МУП \"Таганрогэнерго\"","6154085894","615401001","Сетевая компания"]
[53,"ООО \"РАДИУС\"","6154083590","615401001","Сетевая компания"]
[54,"ООО \"РСК\"","6154130160","615401001","Сетевая компания"]
[55,"ОАО \"Шахтинский завод Гидропривод\"","6155010796","615501001","Сетевая компания"]
[56,"ООО \"Прометей\"","6155050076","615501001","Сетевая компания"]
[57,"ООО \"Шахтинская ГТЭС\"","6155043551","615501001","Региональная генерация"]
[58,"ООО \"Шахтинская ГТЭС\"","6155043551","615501001","Станция - поставщик ЭЭ"]
[59,"ООО \"Энерготранс\"","6155921809","615501001","Сетевая компания"]
[60,"Северо-Кавказская дирекция по тепловодоснабжению структурное подразделение Центральной дирекции по тепловодоснабжению - филиала ОАО \"РЖД\"","7708503727","616745019","Сетевая компания"]
[61,"Северо-Кавказская дирекция по тепловодоснабжению структурное подразделение Центральной дирекции по тепловодоснабжению - филиала ОАО \"РЖД\"","7708503727","616745019","Сетевая компания"]
[62,"Северо-Кавказская дирекция по тепловодоснабжению структурное подразделение Центральной дирекции по тепловодоснабжению - филиала ОАО \"РЖД\"","7708503727","616745019","Сетевая компания"]
[63,"Северо-Кавказская дирекция по тепловодоснабжению структурное подразделение Центральной дирекции по тепловодоснабжению - филиала ОАО \"РЖД\"","7708503727","616745019","Сетевая компания"]
[64,"Северо-Кавказская дирекция по тепловодоснабжению структурное подразделение Центральной дирекции по тепловодоснабжению - филиала ОАО \"РЖД\"","7708503727","616745019","Сетевая компания"]
[65,"Северо-Кавказская дирекция по тепловодоснабжению структурное подразделение Центральной дирекции по тепловодоснабжению - филиала ОАО \"РЖД\"","7708503727","616745019","Сетевая компания"]
[66,"Северо-Кавказская дирекция по тепловодоснабжению структурное подразделение Центральной дирекции по тепловодоснабжению - филиала ОАО \"РЖД\"","7708503727","616745019","Сетевая компания"]
[67,"Северо-Кавказская дирекция по тепловодоснабжению структурное подразделение Центральной дирекции по тепловодоснабжению - филиала ОАО \"РЖД\"","7708503727","616745019","Сетевая компания"]
[68,"Северо-Кавказская дирекция по тепловодоснабжению структурное подразделение Центральной дирекции по тепловодоснабжению - филиала ОАО \"РЖД\"","7708503727","616745019","Сетевая компания"]
[69,"Северо-Кавказская дирекция по тепловодоснабжению структурное подразделение Центральной дирекции по тепловодоснабжению - филиала ОАО \"РЖД\"","7708503727","616745019","Сетевая компания"]
[70,"Северо-Кавказская дирекция по тепловодоснабжению структурное подразделение Центральной дирекции по тепловодоснабжению - филиала ОАО \"РЖД\"","7708503727","616745019","Сетевая компания"]
[71,"Северо-Кавказская дирекция по тепловодоснабжению структурное подразделение Центральной дирекции по тепловодоснабжению - филиала ОАО \"РЖД\"","7708503727","616745019","Сетевая компания"]
[72,"ОАО \"Экспериментальная ТЭС\"","6148012030","614801001","Региональная генерация"]
[73,"ОАО \"Экспериментальная ТЭС\"","6148012030","614801001","Станция - поставщик ЭЭ"]
[74,"Северо-Кавказская дирекция по тепловодоснабжению структурное подразделение Центральной дирекции по тепловодоснабжению - филиала ОАО \"РЖД\"","7708503727","616745019","Сетевая компания"]
[75,"Северо-Кавказская дирекция по тепловодоснабжению структурное подразделение Центральной дирекции по тепловодоснабжению - филиала ОАО \"РЖД\"","7708503727","616745019","Сетевая компания"]
[76,"Северо-Кавказская дирекция по тепловодоснабжению структурное подразделение Центральной дирекции по тепловодоснабжению - филиала ОАО \"РЖД\"","7708503727","616745019","Сетевая компания"]
[77,"Северо-Кавказская дирекция по тепловодоснабжению структурное подразделение Центральной дирекции по тепловодоснабжению - филиала ОАО \"РЖД\"","7708503727","616745019","Сетевая компания"]
[78,"Северо-Кавказская дирекция по тепловодоснабжению структурное подразделение Центральной дирекции по тепловодоснабжению - филиала ОАО \"РЖД\"","7708503727","616745019","Сетевая компания"]
[79,"Северо-Кавказская дирекция по тепловодоснабжению структурное подразделение Центральной дирекции по тепловодоснабжению - филиала ОАО \"РЖД\"","7708503727","616745019","Сетевая компания"]
[80,"Северо-Кавказская дирекция по тепловодоснабжению структурное подразделение Центральной дирекции по тепловодоснабжению - филиала ОАО \"РЖД\"","7708503727","616745019","Сетевая компания"]
[81,"Северо-Кавказская дирекция по тепловодоснабжению структурное подразделение Центральной дирекции по тепловодоснабжению - филиала ОАО \"РЖД\"","7708503727","616745019","Сетевая компания"]
[82,"Северо-Кавказская дирекция по тепловодоснабжению структурное подразделение Центральной дирекции по тепловодоснабжению - филиала ОАО \"РЖД\"","7708503727","616745019","Сетевая компания"]
[83,"Северо-Кавказская дирекция по тепловодоснабжению структурное подразделение Центральной дирекции по тепловодоснабжению - филиала ОАО \"РЖД\"","7708503727","616745019","Сетевая компания"]
[84,"Северо-Кавказская дирекция по тепловодоснабжению структурное подразделение Центральной дирекции по тепловодоснабжению - филиала ОАО \"РЖД\"","7708503727","616745019","Сетевая компания"]
[85,"Северо-Кавказская дирекция по тепловодоснабжению структурное подразделение Центральной дирекции по тепловодоснабжению - филиала ОАО \"РЖД\"","7708503727","616745019","Сетевая компания"]
[86,"Северо-Кавказская дирекция по тепловодоснабжению структурное подразделение Центральной дирекции по тепловодоснабжению - филиала ОАО \"РЖД\"","7708503727","616745019","Сетевая компания"]
[87,"Северо-Кавказская дирекция по тепловодоснабжению структурное подразделение Центральной дирекции по тепловодоснабжению - филиала ОАО \"РЖД\"","7708503727","616745019","Сетевая компания"]
[88,"Северо-Кавказская дирекция по тепловодоснабжению структурное подразделение Центральной дирекции по тепловодоснабжению - филиала ОАО \"РЖД\"","7708503727","616745019","Сетевая компания"]
[89,"Северо-Кавказская дирекция по тепловодоснабжению структурное подразделение Центральной дирекции по тепловодоснабжению - филиала ОАО \"РЖД\"","7708503727","616745019","Сетевая компания"]
[90,"Северо-Кавказская дирекция по тепловодоснабжению структурное подразделение Центральной дирекции по тепловодоснабжению - филиала ОАО \"РЖД\"","7708503727","616745019","Сетевая компания"]
[91,"Северо-Кавказская дирекция по тепловодоснабжению структурное подразделение Центральной дирекции по тепловодоснабжению - филиала ОАО \"РЖД\"","7708503727","616745019","Сетевая компания"]
[92,"Северо-Кавказская дирекция по тепловодоснабжению структурное подразделение Центральной дирекции по тепловодоснабжению - филиала ОАО \"РЖД\"","7708503727","616745019","Сетевая компания"]
[93,"Северо-Кавказская дирекция по тепловодоснабжению структурное подразделение Центральной дирекции по тепловодоснабжению - филиала ОАО \"РЖД\"","7708503727","616745019","Сетевая компания"]
[94,"Северо-Кавказская дирекция по тепловодоснабжению структурное подразделение Центральной дирекции по тепловодоснабжению - филиала ОАО \"РЖД\"","7708503727","616745019","Сетевая компания"]
[95,"Северо-Кавказская дирекция по тепловодоснабжению структурное подразделение Центральной дирекции по тепловодоснабжению - филиала ОАО \"РЖД\"","7708503727","616745019","Сетевая компания"]
[96,"ООО \"ПримЭнерго\"","6123022171","612301001","Сетевая компания"]
[97,"ООО \"Неотон\"","7704557182","612501001","Сетевая компания"]
[98,"Северо-Кавказская дирекция по тепловодоснабжению структурное подразделение Центральной дирекции по тепловодоснабжению - филиала ОАО \"РЖД\"","7708503727","616745019","Сетевая компания"]
[99,"Северо-Кавказская дирекция по тепловодоснабжению структурное подразделение Центральной дирекции по тепловодоснабжению - филиала ОАО \"РЖД\"","7708503727","616745019","Сетевая компания"]
[100,"Северо-Кавказская дирекция по тепловодоснабжению структурное подразделение Центральной дирекции по тепловодоснабжению - филиала ОАО \"РЖД\"","7708503727","616745019","Сетевая компания"]
[101,"Северо-Кавказская дирекция по тепловодоснабжению структурное подразделение Центральной дирекции по тепловодоснабжению - филиала ОАО \"РЖД\"","7708503727","616745019","Сетевая компания"]
[102,"Северо-Кавказская дирекция по тепловодоснабжению структурное подразделение Центральной дирекции по тепловодоснабжению - филиала ОАО \"РЖД\"","7708503727","616745019","Сетевая компания"]
[103,"Северо-Кавказская дирекция по тепловодоснабжению структурное подразделение Центральной дирекции по тепловодоснабжению - филиала ОАО \"РЖД\"","7708503727","616745019","Сетевая компания"]
[104,"Северо-Кавказская дирекция по тепловодоснабжению структурное подразделение Центральной дирекции по тепловодоснабжению - филиала ОАО \"РЖД\"","7708503727","616745019","Сетевая компания"]
[105,"Северо-Кавказская дирекция по тепловодоснабжению структурное подразделение Центральной дирекции по тепловодоснабжению - филиала ОАО \"РЖД\"","7708503727","616745019","Сетевая компания"]
[106,"Северо-Кавказская дирекция по тепловодоснабжению структурное подразделение Центральной дирекции по тепловодоснабжению - филиала ОАО \"РЖД\"","7708503727","616745019","Сетевая компания"]
[107,"Северо-Кавказская дирекция по тепловодоснабжению структурное подразделение Центральной дирекции по тепловодоснабжению - филиала ОАО \"РЖД\"","7708503727","616745019","Сетевая компания"]
[108,"Северо-Кавказская дирекция по тепловодоснабжению структурное подразделение Центральной дирекции по тепловодоснабжению - филиала ОАО \"РЖД\"","7708503727","616745019","Сетевая компания"]
[109,"Северо-Кавказская дирекция по тепловодоснабжению структурное подразделение Центральной дирекции по тепловодоснабжению - филиала ОАО \"РЖД\"","7708503727","616745019","Сетевая компания"]
[110,"Северо-Кавказская дирекция по тепловодоснабжению структурное подразделение Центральной дирекции по тепловодоснабжению - филиала ОАО \"РЖД\"","7708503727","616745019","Сетевая компания"]
[111,"Северо-Кавказская дирекция по тепловодоснабжению структурное подразделение Центральной дирекции по тепловодоснабжению - филиала ОАО \"РЖД\"","7708503727","616745019","Сетевая компания"]
[112,"Северо-Кавказская дирекция по тепловодоснабжению структурное подразделение Центральной дирекции по тепловодоснабжению - филиала ОАО \"РЖД\"","7708503727","616745019","Сетевая компания"]
[113,"Северо-Кавказская дирекция по тепловодоснабжению структурное подразделение Центральной дирекции по тепловодоснабжению - филиала ОАО \"РЖД\"","7708503727","616745019","Сетевая компания"]
[114,"Северо-Кавказская дирекция по тепловодоснабжению структурное подразделение Центральной дирекции по тепловодоснабжению - филиала ОАО \"РЖД\"","7708503727","616745019","Сетевая компания"]
[115,"Северо-Кавказская дирекция по тепловодоснабжению структурное подразделение Центральной дирекции по тепловодоснабжению - филиала ОАО \"РЖД\"","7708503727","616745019","Сетевая компания"]
[116,"Северо-Кавказская дирекция по тепловодоснабжению структурное подразделение Центральной дирекции по тепловодоснабжению - филиала ОАО \"РЖД\"","7708503727","616745019","Сетевая компания"]
[117,"Северо-Кавказская дирекция по тепловодоснабжению структурное подразделение Центральной дирекции по тепловодоснабжению - филиала ОАО \"РЖД\"","7708503727","616745019","Сетевая компания"]
[118,"ЗАО \"Электросеть\"","7714734225","771401001","Сетевая компания"]
[119,"ОАО \"ОГК-2\"","2607018122","260701001","Станция - поставщик ЭЭ"]
[120,"ОАО \"Оборонэнергосбыт\"","7704731218","770401001","Сбытовая компания"]
[121,"ОАО \"Объединенная энергетическая компания\"","7810258843","781301001","Сетевая компания"]
[122,"ОАО \"Российские Железные Дороги\"","7708503727","616745011","Сетевая компания"]
[123,"ОАО \"ФСК ЕЭС\"","4716016979","997450001","Сетевая компания"]
[124,"ОАО \"Энергосбытовая компания \"Восток\"","7705424509","770101001","Сбытовая компания"]
[125,"ОАО ГК «ТНС энерго»","7705541227","770201001","Сбытовая компания"]
[126,"ООО \"Газпром энерго\"","7736186950","773601001","Сетевая компания"]
[127,"ООО \"Гарант Энерго\"","7709782777","770901001","Сбытовая компания"]
[128,"ООО \"Дизаж М\"","7728587330","772801001","Сбытовая компания"]
[129,"ООО \"Евразийская энергетическая компания\"","7717736855","771701001","Сбытовая компания"]
[130,"ООО \"Инженерные изыскания\"","1103029229","352801001","Сбытовая компания"]
[131,"ООО \"ЛУКОЙЛ-Ростовэнерго\"","6164288981","616301001","Региональная генерация"]
[132,"ООО \"ЛУКОЙЛ-Ростовэнерго\"","6164288981","616301001","Станция - поставщик ЭЭ"]
[133,"ООО \"МЕЧЕЛ-ЭНЕРГО\"","7722245108","771401001","Сбытовая компания"]
[134,"ООО \"РУСЭНЕРГОСБЫТ\"","7706284124","770601001","Сбытовая компания"]
[135,"ООО \"Русэнергоресурс\"","7706288496","770601001","Сбытовая компания"]
[136,"ООО \"Трансэнергопром\"","7731411714","770501001","Сбытовая компания"]
[137,"ООО \"ЭПМ-Энерго\"","7709756784","772001001","Сбытовая компания"]
[138,"ООО \"Энерголинк\"","7727223010","772801001","Сбытовая компания"]
[139,"ООО \"Энергосбытовая компания \"ИнтерЭрго\"","7710430628","770701001","Сбытовая компания"]
[140,"Общество с ограниченной ответственностью «Комплексэнергосервис»","7727688054","770401001","Сетевая компания"]
[141,"Открытое акционерное общество \"ГТ-ТЭЦ Энерго\"","7703311228","770301001","Станция - поставщик ЭЭ"]
[142,"Саратовский филиал ООО \"Газпром энерго\"","7736186950","645302001","Сетевая компания"]
[143,"Северо-Кавказская дирекция по тепловодоснабжению структурное подразделение Центральной дирекции по тепловодоснабжению - филиала ОАО \"РЖД\"","7708503727","616745019","Сетевая компания"]
[144,"Северо-Кавказский филиал ООО \"Газпром энерго\"","7736186950","263602001","Сетевая компания"]

{"sheet":"REESTR_FILTERED","index":23,"n_rows":4,"n_cols":5,"rows_kept":4,"cut":false,"hidden":true,"merged":[]}
["№","ОРГАНИЗАЦИЯ","ИНН","КПП","ВИД ДЕЯТЕЛЬНОСТИ"]
[1,"ООО \"Ростсельмашэнерго\"","6166047727","616601001","Сетевая компания"]
[2,"ООО \"Ростсельмашэнерго\"","6166047727","616601001","Региональная генерация"]
[3,"ООО \"Ростсельмашэнергосбыт\"","6166055647","616601001","Сбытовая компания"]

{"sheet":"modfrmReestr","index":24,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"modCommandButton","index":25,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"AllSheetsInThisWorkbook","index":26,"n_rows":18,"n_cols":2,"rows_kept":18,"cut":false,"hidden":true,"merged":[]}
["Расчетные листы","Скрытые листы"]
["Инструкция","modHyp"]
["Выбор субъекта РФ","modUpdTemplMain"]
["Обновление","modHypShowHide"]
["Лог обновления","modChange"]
["Титульный","TEHSHEET"]
["Список листов","REESTR_ORG"]
["Ф.7.1","REESTR_FILTERED"]
["Ф.7.2","modfrmReestr"]
["Ф.8","modCommandButton"]
["Ф.9","AllSheetsInThisWorkbook"]
["Ф.10","modF_7_1"]
["Ф.11.1","modF_7_2"]
["Ф.11.2","modHandler"]
["Ф.12","modProv"]
["Ф.13"]
["Комментарий"]
["Проверка"]

{"sheet":"modF_7_1","index":27,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"modF_7_2","index":28,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"modHandler","index":29,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"modProv","index":30,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}